Beurs gesloten -
NSE India S.E.
13:49:10 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.355
INR
|
+1,34%
|
|
+1,41%
|
-7,71%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.842
|
5.142
|
13.986
|
11.106
|
17.095
|
36.291
|
-
|
-
|
Bedrijfswaarde
1 |
9.842
|
5.142
|
13.986
|
11.106
|
17.095
|
36.291
|
36.291
|
36.291
|
K/w-verhouding
|
13,2
x
|
5,78
x
|
11,9
x
|
29
x
|
13,4
x
|
19,7
x
|
15,4
x
|
12,6
x
|
Dividendrendement
|
2,66%
|
-
|
1,87%
|
1,69%
|
1,57%
|
0,89%
|
1,11%
|
1,33%
|
Marktkapitalisatie/omzet
|
2,03
x
|
0,99
x
|
2,72
x
|
2,23
x
|
2,69
x
|
4,38
x
|
3,73
x
|
3,18
x
|
Bedrijfswaarde/omzet
|
2,03
x
|
0,99
x
|
2,72
x
|
2,23
x
|
2,69
x
|
4,38
x
|
3,73
x
|
3,18
x
|
Bedrijfswaarde/EBITDA
|
12,4
x
|
3,91
x
|
-
|
30
x
|
10,9
x
|
16,9
x
|
12,8
x
|
10,3
x
|
Bedrijfswaarde/FCF
|
20,8
x
|
8,24
x
|
12,5
x
|
33
x
|
37
x
|
20,2
x
|
16,1
x
|
12,8
x
|
FCF Yield
|
4,81%
|
12,1%
|
8,02%
|
3,03%
|
2,7%
|
4,96%
|
6,23%
|
7,81%
|
Price to Book
|
1,94
x
|
0,92
x
|
-
|
2,25
x
|
2,8
x
|
4,76
x
|
3,79
x
|
3,03
x
|
Aantal aandelen (in duizenden)
|
29.041
|
29.041
|
29.041
|
26.773
|
26.773
|
26.773
|
-
|
-
|
Referentieprijs
2 |
338,9
|
177,0
|
481,6
|
414,8
|
638,5
|
1.356
|
1.356
|
1.356
|
Datum van publicatie
|
23/04/19
|
23/05/20
|
3/06/21
|
17/05/22
|
26/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.840
|
5.208
|
5.135
|
4.972
|
6.345
|
8.285
|
9.732
|
11.403
|
EBITDA
1 |
792,5
|
1.314
|
-
|
370,3
|
1.568
|
2.147
|
2.838
|
3.536
|
Bedrijfsresultaat (EBIT)
1 |
693,2
|
-
|
-
|
216,5
|
1.380
|
2.001
|
2.676
|
3.357
|
Operationele Marge
|
14,32%
|
-
|
-
|
4,35%
|
21,76%
|
24,15%
|
27,5%
|
29,44%
|
Resultaat voor belastingen (EBT)
1 |
962,9
|
1.168
|
-
|
555
|
1.711
|
2.481
|
3.187
|
3.903
|
Nettowinst (verlies)
1 |
745,4
|
889,9
|
-
|
409,1
|
1.278
|
1.843
|
2.355
|
2.883
|
Nettomarge
|
15,4%
|
17,09%
|
-
|
8,23%
|
20,14%
|
22,25%
|
24,2%
|
25,28%
|
WPA
2 |
25,67
|
30,64
|
40,62
|
14,28
|
47,73
|
68,80
|
87,90
|
107,7
|
Free Cash Flow
1 |
473,4
|
623,7
|
1.122
|
336,7
|
461,4
|
1.800
|
2.260
|
2.835
|
FCF-marge
|
9,78%
|
11,98%
|
21,85%
|
6,77%
|
7,27%
|
21,73%
|
23,22%
|
24,86%
|
Kasstroomconversie (ebitda)
|
59,74%
|
47,45%
|
-
|
90,93%
|
29,43%
|
83,84%
|
79,63%
|
80,18%
|
Kasstroomconversie (nettowinst)
|
63,51%
|
70,09%
|
-
|
82,3%
|
36,11%
|
97,67%
|
95,97%
|
98,34%
|
Dividend per aandeel
2 |
9,000
|
-
|
9,000
|
7,000
|
10,00
|
12,00
|
15,00
|
18,00
|
Datum van publicatie
|
23/04/19
|
23/05/20
|
3/06/21
|
17/05/22
|
26/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.240
|
1.242
|
1.084
|
1.141
|
1.216
|
1.530
|
1.288
|
1.301
|
1.693
|
2.062
|
2.068
|
-
|
2.171
|
2.123
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
827,4
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
230,6
|
285,6
|
-14,4
|
16,5
|
16,2
|
198,2
|
94,9
|
64,8
|
429,4
|
791,3
|
589,5
|
638
|
556
|
487
|
Operationele Marge
|
18,6%
|
23%
|
-1,33%
|
1,45%
|
1,33%
|
12,95%
|
7,37%
|
4,98%
|
25,36%
|
38,38%
|
28,5%
|
-
|
25,61%
|
22,94%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
886
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
248,2
|
273,5
|
60
|
85,8
|
80,4
|
182,9
|
107,7
|
110,3
|
383,4
|
676,5
|
535,6
|
549
|
502
|
449
|
Nettomarge
|
20,01%
|
22,02%
|
5,53%
|
7,52%
|
6,61%
|
11,95%
|
8,36%
|
8,48%
|
22,64%
|
32,81%
|
25,9%
|
-
|
23,12%
|
21,15%
|
WPA
2 |
8,550
|
9,420
|
2,070
|
2,950
|
2,770
|
6,670
|
4,020
|
4,120
|
14,32
|
25,27
|
20,00
|
20,50
|
18,70
|
16,80
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/01/21
|
3/06/21
|
12/08/21
|
12/11/21
|
7/02/22
|
17/05/22
|
11/08/22
|
7/11/22
|
14/02/23
|
26/05/23
|
4/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
473
|
624
|
1.122
|
337
|
461
|
1.800
|
2.260
|
2.835
|
ROE (netto-inkomsten/eigen vermogen)
|
15,4%
|
16,6%
|
19,1%
|
7,02%
|
23,1%
|
23,1%
|
26,8%
|
26,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
175,0
|
193,0
|
-
|
184,0
|
228,0
|
285,0
|
358,0
|
448,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
87,5
|
-
|
-
|
-
|
-
|
220
|
260
|
300
|
Capex/omzet
|
1,81%
|
-
|
-
|
-
|
-
|
2,66%
|
2,67%
|
2,63%
|
Datum van publicatie
|
23/04/19
|
23/05/20
|
3/06/21
|
17/05/22
|
26/05/23
|
-
|
-
|
-
|
Laatste slotkoers
1.356
INR Gemiddelde koersdoel
1.730
INR Spread / Gemiddelde doel +27,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,69% | 85,03 mld. | | +4,02% | 77,41 mld. | | -13,71% | 53,89 mld. | | -22,61% | 47,59 mld. | | +24,87% | 46,63 mld. | | +19,76% | 42,81 mld. | | +63,60% | 37,02 mld. | | -9,93% | 24,56 mld. | | +18,48% | 21,72 mld. |
Software - Andere
|