slotkoers
NAGOYA STOCK EXCHANGE
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16.910
JPY
|
+0,83%
|
|
+4,45%
|
+32,11%
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
92.412
|
86.633
|
87.306
|
91.413
|
98.627
|
162.880
|
-
|
-
|
Bedrijfswaarde
1 |
201.488
|
168.918
|
154.129
|
205.358
|
245.032
|
270.406
|
296.288
|
277.935
|
K/w-verhouding
|
5,6
x
|
5,53
x
|
7,02
x
|
4,73
x
|
4,19
x
|
5,74
x
|
6,52
x
|
6,15
x
|
Dividendrendement
|
2,4%
|
2,56%
|
2,48%
|
2,47%
|
2,39%
|
1,84%
|
1,77%
|
1,95%
|
Marktkapitalisatie/omzet
|
0,1
x
|
0,1
x
|
0,11
x
|
0,1
x
|
0,1
x
|
0,12
x
|
0,14
x
|
0,13
x
|
Bedrijfswaarde/omzet
|
0,21
x
|
0,19
x
|
0,2
x
|
0,21
x
|
0,25
x
|
0,24
x
|
0,25
x
|
0,21
x
|
Bedrijfswaarde/EBITDA
|
8,19
x
|
7,4
x
|
-
|
7,71
x
|
7,26
x
|
7,29
x
|
7,59
x
|
6,78
x
|
Bedrijfswaarde/FCF
|
-51,3
x
|
6,01
x
|
10
x
|
-5,1
x
|
-9,09
x
|
14,4
x
|
39,1
x
|
12,9
x
|
FCF Yield
|
-1,95%
|
16,6%
|
9,97%
|
-19,6%
|
-11%
|
6,96%
|
2,56%
|
7,75%
|
Price to Book
|
0,45
x
|
0,41
x
|
0,38
x
|
0,34
x
|
0,34
x
|
0,35
x
|
0,4
x
|
0,38
x
|
Aantal aandelen (in duizenden)
|
9.626
|
9.626
|
9.626
|
9.622
|
9.622
|
9.621
|
-
|
-
|
Referentieprijs
2 |
9.600
|
9.000
|
9.070
|
9.500
|
10.250
|
16.930
|
16.930
|
16.930
|
Datum van publicatie
|
29/03/19
|
31/03/20
|
31/03/21
|
31/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
948.596
|
875.623
|
760.443
|
960.809
|
962.016
|
1.111.934
|
1.200.000
|
1.300.000
|
EBITDA
1 |
24.600
|
22.819
|
-
|
26.640
|
33.747
|
37.080
|
39.030
|
41.000
|
Bedrijfsresultaat (EBIT)
1 |
20.972
|
19.032
|
13.584
|
22.719
|
29.448
|
32.412
|
34.000
|
36.000
|
Operationele Marge
|
2,21%
|
2,17%
|
1,79%
|
2,36%
|
3,06%
|
2,91%
|
2,83%
|
2,77%
|
Resultaat voor belastingen (EBT)
1 |
24.471
|
22.814
|
18.389
|
27.972
|
34.762
|
35.758
|
37.500
|
39.700
|
Nettowinst (verlies)
1 |
16.494
|
15.670
|
12.429
|
19.321
|
23.520
|
23.659
|
25.000
|
26.500
|
Nettomarge
|
1,74%
|
1,79%
|
1,63%
|
2,01%
|
2,44%
|
2,13%
|
2,08%
|
2,04%
|
WPA
2 |
1.713
|
1.628
|
1.291
|
2.007
|
2.444
|
2.459
|
2.599
|
2.754
|
Free Cash Flow
1 |
-3.925
|
28.099
|
15.363
|
-40.235
|
-26.971
|
18.828
|
7.582
|
21.528
|
FCF-marge
|
-0,41%
|
3,21%
|
2,02%
|
-4,19%
|
-2,8%
|
1,69%
|
0,63%
|
1,66%
|
Kasstroomconversie (ebitda)
|
-
|
123,14%
|
-
|
-
|
-
|
50,78%
|
19,43%
|
52,51%
|
Kasstroomconversie (nettowinst)
|
-
|
179,32%
|
123,61%
|
-
|
-
|
79,58%
|
30,33%
|
81,24%
|
Dividend per aandeel
2 |
230,0
|
230,0
|
225,0
|
235,0
|
245,0
|
260,0
|
300,0
|
330,0
|
Datum van publicatie
|
29/03/19
|
31/03/20
|
31/03/21
|
31/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
444.188
|
364.663
|
458.397
|
250.825
|
223.707
|
468.699
|
257.039
|
267.516
|
544.508
|
275.175
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
9.536
|
4.914
|
10.639
|
6.500
|
6.857
|
15.781
|
8.322
|
7.520
|
16.034
|
8.720
|
Operationele Marge
|
2,15%
|
1,35%
|
2,32%
|
2,59%
|
3,07%
|
3,37%
|
3,24%
|
2,81%
|
2,94%
|
3,17%
|
Resultaat voor belastingen (EBT)
1 |
12.066
|
7.358
|
12.972
|
8.902
|
7.089
|
16.633
|
11.084
|
8.513
|
17.788
|
9.753
|
Nettowinst (verlies)
1 |
8.534
|
4.954
|
8.819
|
6.672
|
4.851
|
11.285
|
7.332
|
5.689
|
11.782
|
6.639
|
Nettomarge
|
1,92%
|
1,36%
|
1,92%
|
2,66%
|
2,17%
|
2,41%
|
2,85%
|
2,13%
|
2,16%
|
2,41%
|
WPA
2 |
886,6
|
514,6
|
916,3
|
693,2
|
504,2
|
1.173
|
761,9
|
591,4
|
1.225
|
690,0
|
Dividend per aandeel
|
110,0
|
110,0
|
115,0
|
-
|
-
|
120,0
|
-
|
-
|
125,0
|
-
|
Datum van publicatie
|
2/10/19
|
30/09/20
|
30/09/21
|
27/12/21
|
30/06/22
|
29/09/22
|
27/12/22
|
29/06/23
|
28/09/23
|
26/12/23
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
109.076
|
82.285
|
66.823
|
113.945
|
146.405
|
134.560
|
133.408
|
115.055
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,434
x
|
3,606
x
|
-
|
4,277
x
|
4,338
x
|
3,629
x
|
3,418
x
|
2,806
x
|
Free Cash Flow
1 |
-3.925
|
28.099
|
15.363
|
-40.235
|
-26.971
|
18.828
|
7.582
|
21.528
|
ROE (netto-inkomsten/eigen vermogen)
|
8,1%
|
7,6%
|
5,6%
|
7,7%
|
8,5%
|
7%
|
6,3%
|
6,4%
|
ROA (netto-inkomsten/totale activa)
|
4,89%
|
4,54%
|
-
|
5,1%
|
4,94%
|
4,61%
|
4,4%
|
4,6%
|
Totale activa
1 |
337.118
|
345.144
|
-
|
378.571
|
475.787
|
512.708
|
568.182
|
576.087
|
Nettoactief per aandeel
2 |
21.281
|
21.758
|
24.081
|
27.777
|
29.984
|
40.151
|
42.137
|
44.562
|
Cashflow per aandeel
2 |
2.090
|
2.021
|
1.654
|
2.415
|
2.891
|
2.944
|
3.121
|
3.274
|
Capex
1 |
3.093
|
6.266
|
8.772
|
12.822
|
8.218
|
7.038
|
15.000
|
15.000
|
Capex/omzet
|
0,33%
|
0,72%
|
1,15%
|
1,33%
|
0,85%
|
0,63%
|
1,25%
|
1,15%
|
Datum van publicatie
|
29/03/19
|
31/03/20
|
31/03/21
|
31/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
Laatste slotkoers
16.930
JPY Gemiddelde koersdoel
17.500
JPY Spread / Gemiddelde doel +3,37% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,11% | 1,03 mld. | | +17,20% | 20,84 mld. | | -7,96% | 11,88 mld. | | +24,27% | 11,16 mld. | | +10,90% | 10,86 mld. | | +9,59% | 10,04 mld. | | +0,57% | 8,26 mld. | | +2,61% | 7,09 mld. | | +23,57% | 6,97 mld. | | -4,44% | 6,56 mld. |
Ijzer, staalfabrieken en gieterijen
|