Geschatte realtime
Cboe BZX
20:18:35 06-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23,32
USD
|
+0,73%
|
|
+1,70%
|
+6,48%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
541,1
|
413,1
|
737,7
|
468,3
|
461,5
|
492
|
-
|
Bedrijfswaarde
1 |
541,1
|
413,1
|
737,7
|
468,3
|
461,5
|
492
|
492
|
K/w-verhouding
|
30,9
x
|
-
|
19,1
x
|
11,2
x
|
15,9
x
|
42,9
x
|
46,3
x
|
Dividendrendement
|
6,62%
|
-
|
5,1%
|
8,1%
|
-
|
7,78%
|
7,78%
|
Marktkapitalisatie/omzet
|
6,46
x
|
5,04
x
|
8,98
x
|
5,08
x
|
5,09
x
|
5,51
x
|
5,37
x
|
Bedrijfswaarde/omzet
|
6,46
x
|
5,04
x
|
8,98
x
|
5,08
x
|
5,09
x
|
5,51
x
|
5,37
x
|
Bedrijfswaarde/EBITDA
|
9,35
x
|
7,68
x
|
13,5
x
|
7,53
x
|
7,91
x
|
8,36
x
|
8,18
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
11.817.956
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
19.900
|
20.581
|
20.911
|
21.074
|
21.066
|
21.253
|
-
|
Referentieprijs
2 |
27,19
|
20,07
|
35,28
|
22,22
|
21,91
|
23,15
|
23,15
|
Datum van publicatie
|
13/03/20
|
12/03/21
|
10/03/22
|
13/03/23
|
5/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
83,79
|
81,89
|
82,18
|
92,19
|
90,65
|
89,33
|
91,66
|
EBITDA
1 |
57,87
|
53,79
|
54,77
|
62,17
|
58,38
|
58,89
|
60,17
|
Bedrijfsresultaat (EBIT)
1 |
35,85
|
-
|
56,97
|
37,38
|
-
|
11,55
|
11,88
|
Operationele Marge
|
42,78%
|
-
|
69,32%
|
40,55%
|
-
|
12,93%
|
12,96%
|
Resultaat voor belastingen (EBT)
|
18,54
|
-
|
39,03
|
42,25
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
18,01
|
-
|
38,86
|
42,18
|
29,61
|
12,56
|
12,18
|
Nettomarge
|
21,5%
|
-
|
47,28%
|
45,75%
|
32,67%
|
14,06%
|
13,29%
|
WPA
2 |
0,8800
|
-
|
1,850
|
1,990
|
1,380
|
0,5400
|
0,5000
|
Free Cash Flow
|
-
|
-
|
-
|
39,62
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
42,98%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
63,74%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
93,94%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,800
|
-
|
1,800
|
1,800
|
-
|
1,800
|
1,800
|
Datum van publicatie
|
13/03/20
|
12/03/21
|
10/03/22
|
13/03/23
|
5/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
20,35
|
20,84
|
21,53
|
21,47
|
21,47
|
27,72
|
22,95
|
22,41
|
22,55
|
22,74
|
22,25
|
22,23
|
22,36
|
22,49
|
22,64
|
EBITDA
1 |
14,3
|
14,01
|
14,93
|
13,93
|
13,69
|
19,62
|
14,74
|
14,23
|
15,84
|
14,68
|
14,64
|
14,53
|
14,78
|
14,94
|
14,8
|
Bedrijfsresultaat (EBIT)
1 |
9,304
|
11,04
|
12,81
|
7,968
|
7,704
|
13,55
|
8,576
|
8,086
|
-
|
-
|
2,679
|
2,512
|
3,074
|
3,289
|
2,841
|
Operationele Marge
|
45,72%
|
52,99%
|
59,49%
|
37,11%
|
35,88%
|
48,9%
|
37,36%
|
36,09%
|
-
|
-
|
12,04%
|
11,3%
|
13,75%
|
14,62%
|
12,55%
|
Resultaat voor belastingen (EBT)
|
-
|
6,533
|
9,34
|
16,78
|
7,221
|
8,907
|
5,408
|
6,539
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
6,059
|
6,507
|
9,323
|
16,77
|
7,204
|
8,883
|
5,386
|
6,519
|
-
|
14,96
|
2,996
|
2,882
|
3,272
|
3,406
|
2,918
|
Nettomarge
|
29,78%
|
31,22%
|
43,3%
|
78,09%
|
33,55%
|
32,05%
|
23,47%
|
29,09%
|
-
|
65,79%
|
13,47%
|
12,97%
|
14,63%
|
15,14%
|
12,89%
|
WPA
2 |
-
|
0,3000
|
0,4400
|
0,7900
|
0,3400
|
0,4200
|
0,2500
|
0,3000
|
-
|
0,7100
|
0,1300
|
0,1200
|
0,1400
|
0,1500
|
0,1200
|
Dividend per aandeel
2 |
0,4500
|
0,4500
|
0,4500
|
0,4500
|
0,4500
|
0,4500
|
0,4500
|
0,4500
|
-
|
-
|
0,4500
|
0,4500
|
0,4500
|
0,4500
|
0,4500
|
Datum van publicatie
|
4/11/21
|
10/03/22
|
5/05/22
|
3/08/22
|
3/11/22
|
13/03/23
|
4/05/23
|
3/08/23
|
6/11/23
|
5/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
39,6
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
3,51
|
-
|
4,11
|
4,57
|
-
|
-
|
-
|
Capex/omzet
|
4,19%
|
-
|
5%
|
4,96%
|
-
|
-
|
-
|
Datum van publicatie
|
13/03/20
|
12/03/21
|
10/03/22
|
13/03/23
|
5/03/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
23,15
USD Gemiddelde koersdoel
24
USD Spread / Gemiddelde doel +3,67% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,48% | 492 mln. | | -3,50% | 47,59 mld. | | -5,46% | 21,08 mld. | | -1,33% | 13,48 mld. | | +19,28% | 11,96 mld. | | -6,31% | 9,63 mld. | | -1,18% | 8,46 mld. | | -14,52% | 8,27 mld. | | +1,54% | 7,82 mld. | | -17,86% | 5,62 mld. |
andere commerciele vastgoed
|