Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
269.000
JPY
|
+0,60%
|
|
+0,49%
|
+1,43%
|
Fiscaal tijdperk: Augustus |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
46.889
|
74.132
|
61.824
|
78.690
|
72.943
|
68.459
|
Bedrijfswaarde
1 |
84.368
|
121.627
|
109.434
|
129.231
|
130.584
|
130.314
|
K/w-verhouding
|
16,7
x
|
21,9
x
|
16,1
x
|
15,1
x
|
18,8
x
|
18,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
5,47%
|
5,48%
|
Marktkapitalisatie/omzet
|
6,82
x
|
9,16
x
|
7,42
x
|
8,05
x
|
8,2
x
|
7,51
x
|
Bedrijfswaarde/omzet
|
12,3
x
|
15
x
|
13,1
x
|
13,2
x
|
14,7
x
|
14,3
x
|
Bedrijfswaarde/EBITDA
|
20
x
|
24,7
x
|
20,4
x
|
19,1
x
|
23,4
x
|
23,8
x
|
Bedrijfswaarde/FCF
|
52
x
|
93,1
x
|
46,9
x
|
-6,37
x
|
44,3
x
|
35,5
x
|
FCF Yield
|
1,92%
|
1,07%
|
2,13%
|
-15,7%
|
2,26%
|
2,82%
|
Price to Book
|
1,13
x
|
1,4
x
|
1,16
x
|
1,48
x
|
1,18
x
|
1,12
x
|
Aantal aandelen (in duizenden)
|
189
|
240
|
240
|
240
|
268
|
268
|
Referentieprijs
2 |
247.700
|
309.000
|
257.700
|
328.000
|
271.700
|
255.000
|
Datum van publicatie
|
29/11/18
|
28/11/19
|
27/11/20
|
29/11/21
|
29/11/22
|
7/07/23
|
Fiscaal tijdperk: Augustus |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
6.876
|
8.092
|
8.334
|
9.778
|
8.900
|
9.115
|
EBITDA
1 |
4.228
|
4.930
|
5.374
|
6.782
|
5.576
|
5.477
|
Bedrijfsresultaat (EBIT)
1 |
3.334
|
3.914
|
4.362
|
5.756
|
4.446
|
4.319
|
Operationele Marge
|
48,49%
|
48,37%
|
52,34%
|
58,87%
|
49,95%
|
47,39%
|
Resultaat voor belastingen (EBT)
1 |
2.902
|
3.392
|
3.834
|
5.224
|
3.850
|
3.721
|
Nettowinst (verlies)
1 |
2.810
|
3.392
|
3.834
|
5.224
|
3.849
|
3.719
|
Nettomarge
|
40,87%
|
41,92%
|
46%
|
53,43%
|
43,25%
|
40,8%
|
WPA
2 |
14.844
|
14.139
|
15.981
|
21.775
|
14.431
|
13.854
|
Free Cash Flow
1 |
1.623
|
1.306
|
2.334
|
-20.293
|
2.946
|
3.672
|
FCF-marge
|
23,6%
|
16,15%
|
28%
|
-207,54%
|
33,1%
|
40,28%
|
Kasstroomconversie (ebitda)
|
38,39%
|
26,5%
|
43,43%
|
-
|
52,84%
|
67,04%
|
Kasstroomconversie (nettowinst)
|
57,76%
|
38,52%
|
60,87%
|
-
|
76,54%
|
98,72%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
14.872
|
13.962
|
Datum van publicatie
|
29/11/18
|
28/11/19
|
27/11/20
|
29/11/21
|
29/11/22
|
7/07/23
|
Fiscaal tijdperk: Augustus |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
---|
Omzet
1 |
4.227
|
4.167
|
4.061
|
4.889
|
4.384
|
4.517
|
4.598
|
4.636
|
4.575
|
4.650
|
4.620
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.152
|
2.181
|
1.274
|
2.878
|
2.262
|
2.185
|
2.135
|
2.148
|
2.132
|
2.155
|
2.105
|
Operationele Marge
|
50,91%
|
52,34%
|
31,38%
|
58,87%
|
51,6%
|
48,37%
|
46,43%
|
46,32%
|
46,59%
|
46,34%
|
45,56%
|
Resultaat voor belastingen (EBT)
|
1.892
|
-
|
1.023
|
2.614
|
1.968
|
1.883
|
1.838
|
1.832
|
1.797
|
-
|
-
|
Nettowinst (verlies)
1 |
1.891
|
1.917
|
1.022
|
2.613
|
1.967
|
1.882
|
1.837
|
1.831
|
1.796
|
1.807
|
1.724
|
Nettomarge
|
44,74%
|
46%
|
25,17%
|
53,44%
|
44,87%
|
41,68%
|
39,95%
|
39,5%
|
39,26%
|
38,86%
|
37,32%
|
WPA
|
7.885
|
-
|
4.260
|
10.890
|
7.423
|
7.011
|
6.842
|
6.821
|
6.691
|
-
|
-
|
Dividend per aandeel
|
7.889
|
-
|
7.605
|
7.546
|
7.326
|
7.120
|
6.842
|
6.821
|
-
|
-
|
-
|
Datum van publicatie
|
14/04/20
|
15/10/20
|
14/04/21
|
15/10/21
|
31/05/22
|
17/10/22
|
14/04/23
|
16/10/23
|
15/04/24
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
37.479
|
47.495
|
47.610
|
50.541
|
57.641
|
61.855
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
8,864
x
|
9,634
x
|
8,859
x
|
7,452
x
|
10,34
x
|
11,29
x
|
Free Cash Flow
1 |
1.623
|
1.307
|
2.334
|
-20.293
|
2.946
|
3.672
|
ROE (netto-inkomsten/eigen vermogen)
|
6,8%
|
7,17%
|
7,21%
|
9,82%
|
6,73%
|
6,07%
|
ROA (netto-inkomsten/totale activa)
|
2,27%
|
2,46%
|
2,45%
|
3,2%
|
2,27%
|
2,04%
|
Totale activa
1 |
123.685
|
137.813
|
156.675
|
163.352
|
169.424
|
182.542
|
Nettoactief per aandeel
2 |
219.384
|
221.085
|
222.014
|
221.568
|
229.592
|
227.825
|
Cashflow per aandeel
2 |
14.364
|
17.519
|
13.397
|
13.059
|
14.746
|
13.556
|
Capex
1 |
624
|
794
|
910
|
24.386
|
507
|
302
|
Capex/omzet
|
9,08%
|
9,81%
|
10,92%
|
249,4%
|
5,7%
|
3,31%
|
Datum van publicatie
|
29/11/18
|
28/11/19
|
27/11/20
|
29/11/21
|
29/11/22
|
29/11/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,43% | 472 mln. | | -3,76% | 47,59 mld. | | -4,96% | 21,08 mld. | | -1,33% | 13,48 mld. | | +19,34% | 11,96 mld. | | -6,31% | 9,63 mld. | | -1,01% | 8,46 mld. | | -16,17% | 8,27 mld. | | +3,00% | 7,82 mld. | | -17,86% | 5,62 mld. |
andere commerciele vastgoed
|