slotkoers
Bolsa De Valores De Colombia
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9.000
COP
|
+0,45%
|
|
-0,44%
|
+16,13%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.741.675
|
1.814.245
|
1.560.251
|
1.875.929
|
1.456.839
|
1.406.040
|
Bedrijfswaarde
1 |
4.109.804
|
4.775.006
|
4.379.692
|
4.702.171
|
5.455.582
|
4.749.520
|
K/w-verhouding
|
13
x
|
7,63
x
|
-39,3
x
|
4,99
x
|
4,37
x
|
4,93
x
|
Dividendrendement
|
3,84%
|
6,56%
|
-
|
11%
|
11,4%
|
10,1%
|
Marktkapitalisatie/omzet
|
0,09
x
|
0,08
x
|
0,1
x
|
0,08
x
|
0,04
x
|
0,04
x
|
Bedrijfswaarde/omzet
|
0,22
x
|
0,21
x
|
0,27
x
|
0,2
x
|
0,15
x
|
0,13
x
|
Bedrijfswaarde/EBITDA
|
5,62
x
|
5,65
x
|
10,1
x
|
4,69
x
|
4,75
x
|
3,77
x
|
Bedrijfswaarde/FCF
|
-11,6
x
|
27,4
x
|
11,4
x
|
87,8
x
|
-8
x
|
5,95
x
|
FCF Yield
|
-8,63%
|
3,65%
|
8,81%
|
1,14%
|
-12,5%
|
16,8%
|
Price to Book
|
0,89
x
|
0,85
x
|
0,78
x
|
0,73
x
|
0,48
x
|
0,51
x
|
Aantal aandelen (in duizenden)
|
181.425
|
181.425
|
181.425
|
181.425
|
181.425
|
181.425
|
Referentieprijs
2 |
9.600
|
10.000
|
8.600
|
10.340
|
8.030
|
7.750
|
Datum van publicatie
|
26/03/19
|
20/03/20
|
19/03/21
|
30/03/22
|
28/02/23
|
22/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
19.065.573
|
22.450.899
|
16.389.627
|
23.142.511
|
35.455.549
|
36.225.805
|
EBITDA
1 |
730.735
|
845.304
|
435.483
|
1.003.110
|
1.148.634
|
1.258.354
|
Bedrijfsresultaat (EBIT)
1 |
455.400
|
556.311
|
133.076
|
771.567
|
903.028
|
1.007.732
|
Operationele Marge
|
2,39%
|
2,48%
|
0,81%
|
3,33%
|
2,55%
|
2,78%
|
Resultaat voor belastingen (EBT)
1 |
206.683
|
362.168
|
-40.131
|
587.011
|
546.503
|
464.727
|
Nettowinst (verlies)
1 |
133.741
|
237.920
|
-39.738
|
375.722
|
333.412
|
285.274
|
Nettomarge
|
0,7%
|
1,06%
|
-0,24%
|
1,62%
|
0,94%
|
0,79%
|
WPA
2 |
737,2
|
1.311
|
-219,0
|
2.071
|
1.838
|
1.572
|
Free Cash Flow
1 |
-354.658
|
174.064
|
385.789
|
53.585
|
-682.042
|
797.873
|
FCF-marge
|
-1,86%
|
0,78%
|
2,35%
|
0,23%
|
-1,92%
|
2,2%
|
Kasstroomconversie (ebitda)
|
-
|
20,59%
|
88,59%
|
5,34%
|
-
|
63,41%
|
Kasstroomconversie (nettowinst)
|
-
|
73,16%
|
-
|
14,26%
|
-
|
279,69%
|
Dividend per aandeel
2 |
368,6
|
655,7
|
-
|
1.141
|
918,9
|
786,2
|
Datum van publicatie
|
26/03/19
|
20/03/20
|
19/03/21
|
30/03/22
|
28/02/23
|
22/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
2.368.129
|
2.960.761
|
2.819.441
|
2.826.242
|
3.998.744
|
3.343.480
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,241
x
|
3,503
x
|
6,474
x
|
2,817
x
|
3,481
x
|
2,657
x
|
Free Cash Flow
1 |
-354.658
|
174.064
|
385.789
|
53.585
|
-682.042
|
797.873
|
ROE (netto-inkomsten/eigen vermogen)
|
7,35%
|
11,6%
|
-1,92%
|
16,4%
|
11,9%
|
9,91%
|
ROA (netto-inkomsten/totale activa)
|
5,33%
|
5,15%
|
1,17%
|
6,33%
|
6,13%
|
6,43%
|
Totale activa
1 |
2.508.513
|
4.620.158
|
-3.389.478
|
5.931.168
|
5.434.758
|
4.433.499
|
Nettoactief per aandeel
2 |
10.818
|
11.741
|
11.015
|
14.193
|
16.581
|
15.164
|
Cashflow per aandeel
2 |
2.197
|
1.974
|
3.342
|
3.891
|
3.213
|
5.052
|
Capex
1 |
188.235
|
231.420
|
151.894
|
276.469
|
411.785
|
384.145
|
Capex/omzet
|
0,99%
|
1,03%
|
0,93%
|
1,19%
|
1,16%
|
1,06%
|
Datum van publicatie
|
26/03/19
|
20/03/20
|
19/03/21
|
30/03/22
|
28/02/23
|
22/03/24
|
Laatste slotkoers
9.000
COP Gemiddelde koersdoel
14.000
COP Spread / Gemiddelde doel +55,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,13% | 395 mln. | | +21,12% | 254 mld. | | +23,72% | 100 mld. | | +1,94% | 97,66 mld. | | +6,03% | 59,85 mld. | | +20,58% | 51,26 mld. | | +23,58% | 36,52 mld. | | +27,55% | 27,36 mld. | | +9,55% | 19,21 mld. | | -19,70% | 19 mld. |
Olie- en gasraffinage en marketing - NEC
|