Beurs gesloten -
Nasdaq
22:30:01 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,75
USD
|
+3,73%
|
|
+6,23%
|
+60,26%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
10,08
|
27,92
|
12,34
|
21,58
|
34,58
|
-
|
Bedrijfswaarde
1 |
10,08
|
27,92
|
12,34
|
21,58
|
34,58
|
34,58
|
K/w-verhouding
|
7,3
x
|
16,7
x
|
-3,77
x
|
-19,5
x
|
-31,3
x
|
375
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
-
|
2,1
x
|
1,12
x
|
1,97
x
|
3,07
x
|
2,79
x
|
Bedrijfswaarde/omzet
|
-
|
2,1
x
|
1,12
x
|
1,97
x
|
3,07
x
|
2,79
x
|
Bedrijfswaarde/EBITDA
|
-
|
21,8
x
|
-4,66
x
|
-21,3
x
|
192
x
|
19,7
x
|
Bedrijfswaarde/FCF
|
-
|
22.065.751
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
6.906
|
9.832
|
9.345
|
9.222
|
9.222
|
-
|
Referentieprijs
2 |
1,460
|
2,840
|
1,320
|
2,340
|
3,750
|
3,750
|
Datum van publicatie
|
23/03/21
|
23/03/22
|
23/03/23
|
15/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
-
|
13,27
|
10,99
|
10,98
|
11,27
|
12,39
|
EBITDA
1 |
-
|
1,281
|
-2,647
|
-1,013
|
0,1804
|
1,755
|
Bedrijfsresultaat (EBIT)
1 |
-
|
0,5195
|
-3,659
|
-2,07
|
-1,642
|
-0,3086
|
Operationele Marge
|
-
|
3,91%
|
-33,29%
|
-18,85%
|
-14,57%
|
-2,49%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1,334
|
-3,584
|
-1,088
|
-1,152
|
0,0914
|
Nettowinst (verlies)
1 |
1,371
|
1,324
|
-3,412
|
-1,067
|
-1,152
|
0,0914
|
Nettomarge
|
-
|
9,98%
|
-31,05%
|
-9,72%
|
-10,22%
|
0,74%
|
WPA
2 |
0,2000
|
0,1700
|
-0,3500
|
-0,1200
|
-0,1200
|
0,0100
|
Free Cash Flow
|
-
|
1,265
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
9,53%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
98,76%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
95,57%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/03/21
|
23/03/22
|
23/03/23
|
15/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
3,378
|
3,108
|
2,927
|
2,644
|
2,623
|
2,795
|
2,564
|
2,956
|
2,768
|
2,692
|
2,648
|
2,765
|
2,862
|
2,992
|
2,913
|
EBITDA
1 |
0,3006
|
-0,2231
|
-0,4844
|
-0,909
|
-0,7806
|
-0,4729
|
-0,6483
|
-0,015
|
-0,1264
|
-0,2232
|
0,0959
|
-0,2268
|
0,0902
|
0,2211
|
0,3917
|
Bedrijfsresultaat (EBIT)
1 |
-0,4565
|
-0,00984
|
-0,7132
|
-1,084
|
-1,06
|
-0,8017
|
-0,909
|
-0,2777
|
-0,3894
|
-0,4941
|
-0,3596
|
-0,6824
|
-0,3654
|
-0,2345
|
-0,1241
|
Operationele Marge
|
-13,52%
|
-0,32%
|
-24,37%
|
-40,98%
|
-40,42%
|
-28,68%
|
-35,45%
|
-9,39%
|
-14,07%
|
-18,36%
|
-13,58%
|
-24,68%
|
-12,77%
|
-7,84%
|
-4,26%
|
Resultaat voor belastingen (EBT)
1 |
-0,4029
|
-0,00479
|
-0,7229
|
-1,124
|
-1,041
|
-0,6964
|
-0,7878
|
0,2367
|
-0,2195
|
-0,3169
|
-0,2196
|
-0,5524
|
-0,2454
|
-0,1345
|
-0,0241
|
Nettowinst (verlies)
1 |
-0,409
|
-0,00527
|
-0,739
|
-1,129
|
-1,05
|
-0,4942
|
-0,7383
|
0,1356
|
-
|
-0,2831
|
-0,2196
|
-0,5524
|
-0,2454
|
-0,1345
|
-0,0241
|
Nettomarge
|
-12,11%
|
-0,17%
|
-25,25%
|
-42,68%
|
-40,04%
|
-17,68%
|
-28,79%
|
4,59%
|
-
|
-10,52%
|
-8,29%
|
-19,98%
|
-8,57%
|
-4,49%
|
-0,83%
|
WPA
2 |
-0,0500
|
-0,0100
|
-0,0800
|
-0,1200
|
-0,1100
|
-0,0500
|
-0,0800
|
0,0100
|
-0,0200
|
-0,0300
|
-0,0200
|
-0,0600
|
-0,0300
|
-0,0100
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/11/21
|
23/03/22
|
10/05/22
|
8/08/22
|
7/11/22
|
23/03/23
|
9/05/23
|
8/08/23
|
7/11/23
|
15/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
1,27
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/03/21
|
23/03/22
|
23/03/23
|
15/03/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
3,75
USD Gemiddelde koersdoel
5
USD Spread / Gemiddelde doel +33,33% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +60,26% | 34,58 mln. | | +6,70% | 31,29 mld. | | +42,95% | 20,08 mld. | | -12,63% | 8,55 mld. | | -19,63% | 2,14 mld. | | -28,83% | 1,32 mld. | | +6,88% | 795 mln. | | -18,60% | 504 mln. | | -24,62% | 356 mln. | | -1,51% | 346 mln. |
Social Media & Netwerken
|