Vertraagde tijd
Nasdaq Stockholm
12:59:57 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
168,4
SEK
|
-2,60%
|
|
+2,81%
|
-25,29%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.840
|
27.034
|
18.850
|
22.412
|
23.807
|
17.786
|
-
|
-
|
Bedrijfswaarde
1 |
15.522
|
26.468
|
18.419
|
22.412
|
22.587
|
16.232
|
15.437
|
15.312
|
K/w-verhouding
|
42,4
x
|
55,2
x
|
76,3
x
|
31,7
x
|
45,2
x
|
24,2
x
|
18,5
x
|
17,7
x
|
Dividendrendement
|
0,67%
|
0,39%
|
0,56%
|
-
|
1,33%
|
1,84%
|
2,06%
|
2,12%
|
Marktkapitalisatie/omzet
|
12,3
x
|
15,1
x
|
13
x
|
11,4
x
|
9,01
x
|
6,42
x
|
6,01
x
|
5,79
x
|
Bedrijfswaarde/omzet
|
12
x
|
14,8
x
|
12,7
x
|
11,4
x
|
8,55
x
|
5,86
x
|
5,22
x
|
4,99
x
|
Bedrijfswaarde/EBITDA
|
21,1
x
|
25,3
x
|
20,5
x
|
16,5
x
|
13,7
x
|
8,81
x
|
7,69
x
|
7,33
x
|
Bedrijfswaarde/FCF
|
56,9
x
|
54,6
x
|
-1.455
x
|
-
|
30,3
x
|
19,8
x
|
18,5
x
|
17,5
x
|
FCF Yield
|
1,76%
|
1,83%
|
-0,07%
|
-
|
3,3%
|
5,05%
|
5,41%
|
5,73%
|
Price to Book
|
14,1
x
|
17,9
x
|
11,3
x
|
-
|
9,09
x
|
5,93
x
|
4,87
x
|
4,25
x
|
Aantal aandelen (in duizenden)
|
105.600
|
105.600
|
105.600
|
105.619
|
105.619
|
105.619
|
-
|
-
|
Referentieprijs
2 |
150,0
|
256,0
|
178,5
|
212,2
|
225,4
|
168,4
|
168,4
|
168,4
|
Datum van publicatie
|
18/02/20
|
23/02/21
|
22/02/22
|
7/02/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.289
|
1.794
|
1.448
|
1.973
|
2.642
|
2.771
|
2.957
|
3.070
|
EBITDA
1 |
735,7
|
1.045
|
897,3
|
1.361
|
1.648
|
1.843
|
2.007
|
2.090
|
Bedrijfsresultaat (EBIT)
1 |
473,5
|
632,1
|
307,5
|
887,1
|
657,9
|
920,8
|
1.186
|
1.240
|
Operationele Marge
|
36,73%
|
35,24%
|
21,24%
|
44,97%
|
24,9%
|
33,23%
|
40,12%
|
40,39%
|
Resultaat voor belastingen (EBT)
1 |
466,8
|
628
|
303,9
|
884,4
|
687,7
|
945,8
|
1.228
|
1.271
|
Nettowinst (verlies)
1 |
374,1
|
490,6
|
247,8
|
708,7
|
530,6
|
735,5
|
963,6
|
1.004
|
Nettomarge
|
29,01%
|
27,35%
|
17,12%
|
35,92%
|
20,08%
|
26,54%
|
32,58%
|
32,71%
|
WPA
2 |
3,540
|
4,640
|
2,340
|
6,700
|
4,990
|
6,959
|
9,116
|
9,505
|
Free Cash Flow
1 |
273
|
484,7
|
-12,66
|
-
|
745,6
|
820,5
|
835
|
877
|
FCF-marge
|
21,17%
|
27,02%
|
-0,87%
|
-
|
28,22%
|
29,61%
|
28,24%
|
28,57%
|
Kasstroomconversie (ebitda)
|
37,11%
|
46,4%
|
-
|
-
|
45,24%
|
44,52%
|
41,6%
|
41,95%
|
Kasstroomconversie (nettowinst)
|
72,98%
|
98,81%
|
-
|
-
|
140,53%
|
111,56%
|
86,66%
|
87,35%
|
Dividend per aandeel
2 |
1,000
|
1,000
|
1,000
|
-
|
3,000
|
3,100
|
3,475
|
3,567
|
Datum van publicatie
|
18/02/20
|
23/02/21
|
22/02/22
|
7/02/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
390,5
|
476,1
|
458,8
|
458
|
580
|
482,8
|
737,3
|
426,4
|
995,6
|
482,1
|
710
|
514,5
|
1.065
|
516
|
798
|
EBITDA
1 |
265,5
|
322,4
|
331,5
|
309,2
|
397,5
|
309,3
|
480,8
|
232,2
|
625,9
|
299,2
|
461,5
|
319
|
764
|
347
|
529
|
Bedrijfsresultaat (EBIT)
1 |
148,1
|
208,5
|
213,6
|
220,6
|
244,5
|
155,7
|
292,9
|
85,36
|
123,9
|
154,4
|
251
|
165,5
|
358,5
|
203
|
306
|
Operationele Marge
|
37,93%
|
43,79%
|
46,55%
|
48,17%
|
42,15%
|
32,25%
|
39,72%
|
20,02%
|
12,45%
|
32,02%
|
35,35%
|
32,17%
|
33,66%
|
39,34%
|
38,35%
|
Resultaat voor belastingen (EBT)
1 |
147,5
|
207,7
|
213
|
219,5
|
244,2
|
157,1
|
310,9
|
88,46
|
131,3
|
165
|
256,5
|
171
|
363,5
|
209
|
312
|
Nettowinst (verlies)
1 |
115,9
|
168,6
|
170,1
|
175,9
|
194,2
|
123,7
|
239,4
|
69,29
|
98,3
|
126,9
|
200,5
|
135
|
282
|
165
|
246
|
Nettomarge
|
29,68%
|
35,41%
|
37,08%
|
38,41%
|
33,48%
|
25,62%
|
32,46%
|
16,25%
|
9,87%
|
26,31%
|
28,24%
|
26,24%
|
26,48%
|
31,98%
|
30,83%
|
WPA
2 |
1,100
|
1,590
|
1,610
|
1,670
|
1,840
|
1,160
|
2,240
|
0,6500
|
0,9300
|
1,200
|
1,895
|
1,275
|
2,675
|
1,560
|
2,330
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/02/22
|
3/05/22
|
2/08/22
|
1/11/22
|
7/02/23
|
27/04/23
|
27/07/23
|
26/10/23
|
6/02/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
318
|
566
|
431
|
-
|
1.219
|
1.554
|
2.349
|
2.474
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
273
|
485
|
-12,7
|
-
|
746
|
821
|
835
|
877
|
ROE (netto-inkomsten/eigen vermogen)
|
37,8%
|
37,3%
|
15,6%
|
-
|
21,6%
|
26%
|
28%
|
24,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
15,8%
|
22,1%
|
23,3%
|
21,8%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
3.361
|
3.328
|
4.135
|
4.606
|
Nettoactief per aandeel
2 |
10,70
|
14,30
|
15,70
|
-
|
24,80
|
28,40
|
34,50
|
39,60
|
Cashflow per aandeel
2 |
6,890
|
10,60
|
6,960
|
-
|
13,70
|
16,00
|
14,60
|
15,00
|
Capex
1 |
455
|
642
|
749
|
-
|
706
|
837
|
867
|
912
|
Capex/omzet
|
35,27%
|
35,77%
|
51,76%
|
-
|
26,73%
|
30,2%
|
29,32%
|
29,69%
|
Datum van publicatie
|
18/02/20
|
23/02/21
|
22/02/22
|
7/02/23
|
6/02/24
|
-
|
-
|
-
|
Laatste slotkoers
168,4
SEK Gemiddelde koersdoel
242,5
SEK Spread / Gemiddelde doel +44,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,29% | 1,62 mld. | | -22,24% | 207 mld. | | -11,93% | 64,92 mld. | | -4,97% | 54,75 mld. | | -13,60% | 45,53 mld. | | +2,50% | 41,94 mld. | | -6,92% | 33,91 mld. | | -11,50% | 28,36 mld. | | +76,65% | 23,25 mld. | | +0,55% | 21,21 mld. |
Applicatiesoftware
|