Beurs gesloten -
Bombay S.E.
12:12:38 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
264
INR
|
-1,86%
|
|
+6,24%
|
+5,03%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
30.409
|
10.806
|
32.882
|
43.163
|
43.823
|
99.631
|
-
|
-
|
Bedrijfswaarde
1 |
30.409
|
15.146
|
36.309
|
43.163
|
43.823
|
99.631
|
99.631
|
99.631
|
K/w-verhouding
|
7,83
x
|
3,81
x
|
10,5
x
|
9,66
x
|
9,87
x
|
17,8
x
|
15,2
x
|
13,1
x
|
Dividendrendement
|
1,98%
|
11,2%
|
3,67%
|
4,37%
|
4,74%
|
2,11%
|
2,46%
|
2,87%
|
Marktkapitalisatie/omzet
|
0,86
x
|
0,33
x
|
1,24
x
|
0,97
x
|
0,75
x
|
1,6
x
|
1,36
x
|
1,28
x
|
Bedrijfswaarde/omzet
|
0,86
x
|
0,33
x
|
1,24
x
|
0,97
x
|
0,75
x
|
1,6
x
|
1,36
x
|
1,28
x
|
Bedrijfswaarde/EBITDA
|
4,74
x
|
2,32
x
|
6,34
x
|
6,58
x
|
5,95
x
|
10,1
x
|
8,43
x
|
7,42
x
|
Bedrijfswaarde/FCF
|
53,1
x
|
3,57
x
|
12,3
x
|
28,6
x
|
10,1
x
|
-47,2
x
|
27,6
x
|
21,7
x
|
FCF Yield
|
1,88%
|
28%
|
8,13%
|
3,5%
|
9,87%
|
-2,12%
|
3,63%
|
4,6%
|
Price to Book
|
1,85
x
|
0,64
x
|
1,71
x
|
1,58
x
|
1,55
x
|
3,19
x
|
2,82
x
|
2,5
x
|
Aantal aandelen (in duizenden)
|
344.676
|
344.676
|
344.676
|
377.463
|
377.463
|
377.463
|
-
|
-
|
Referentieprijs
2 |
88,22
|
31,35
|
95,40
|
114,4
|
116,1
|
264,0
|
264,0
|
264,0
|
Datum van publicatie
|
20/05/19
|
23/06/20
|
21/04/21
|
19/04/22
|
15/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
35.286
|
32.435
|
26.595
|
44.464
|
58.739
|
62.236
|
73.171
|
77.952
|
EBITDA
1 |
6.420
|
4.650
|
5.186
|
6.556
|
7.362
|
9.824
|
11.820
|
13.435
|
Bedrijfsresultaat (EBIT)
|
5.756
|
3.726
|
4.084
|
5.347
|
5.996
|
-
|
9.701
|
11.060
|
Operationele Marge
|
16,31%
|
11,49%
|
15,36%
|
12,03%
|
10,21%
|
-
|
13,26%
|
14,19%
|
Resultaat voor belastingen (EBT)
1 |
5.388
|
3.508
|
3.904
|
5.323
|
5.846
|
7.156
|
8.774
|
10.659
|
Nettowinst (verlies)
1 |
3.885
|
2.835
|
3.123
|
4.271
|
4.441
|
5.142
|
6.637
|
7.961
|
Nettomarge
|
11,01%
|
8,74%
|
11,74%
|
9,61%
|
7,56%
|
8,26%
|
9,07%
|
10,21%
|
WPA
2 |
11,27
|
8,225
|
9,060
|
11,84
|
11,76
|
14,87
|
17,38
|
20,13
|
Free Cash Flow
1 |
572,9
|
3.023
|
2.674
|
1.511
|
4.324
|
-2.110
|
3.615
|
4.582
|
FCF-marge
|
1,62%
|
9,32%
|
10,06%
|
3,4%
|
7,36%
|
-3,39%
|
4,94%
|
5,88%
|
Kasstroomconversie (ebitda)
|
8,92%
|
65,01%
|
51,57%
|
23,05%
|
58,74%
|
-
|
30,58%
|
34,1%
|
Kasstroomconversie (nettowinst)
|
14,75%
|
106,62%
|
85,64%
|
35,38%
|
97,37%
|
-
|
54,46%
|
57,56%
|
Dividend per aandeel
2 |
1,750
|
3,500
|
3,500
|
5,000
|
5,500
|
5,575
|
6,500
|
7,575
|
Datum van publicatie
|
20/05/19
|
23/06/20
|
21/04/21
|
19/04/22
|
15/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
7.694
|
8.667
|
10.038
|
10.676
|
11.561
|
12.188
|
14.091
|
16.278
|
14.632
|
13.738
|
12.973
|
13.859
|
15.110
|
16.046
|
EBITDA
1 |
1.874
|
1.862
|
1.639
|
1.868
|
1.681
|
1.368
|
1.955
|
1.886
|
1.683
|
1.839
|
2.110
|
2.341
|
2.480
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
1.373
|
1.063
|
1.581
|
1.560
|
1.353
|
-
|
1.765
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
11,87%
|
8,72%
|
11,22%
|
9,58%
|
9,25%
|
-
|
13,6%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.605
|
1.484
|
1.282
|
-
|
1.618
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
1.110
|
902,7
|
1.259
|
1.162
|
1.002
|
1.018
|
1.181
|
1.264
|
1.414
|
1.456
|
Nettomarge
|
-
|
-
|
-
|
-
|
9,6%
|
7,41%
|
8,94%
|
7,14%
|
6,85%
|
7,41%
|
9,1%
|
9,12%
|
9,36%
|
9,07%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
3,340
|
3,080
|
2,650
|
2,700
|
3,130
|
3,700
|
4,200
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/01/21
|
21/04/21
|
26/07/21
|
27/10/21
|
20/01/22
|
19/04/22
|
21/07/22
|
26/10/22
|
31/01/23
|
15/05/23
|
11/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
4.340
|
3.427
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,9335
x
|
0,6609
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
573
|
3.023
|
2.674
|
1.511
|
4.324
|
-2.110
|
3.615
|
4.582
|
ROE (netto-inkomsten/eigen vermogen)
|
25,7%
|
17%
|
17,3%
|
18,9%
|
16,4%
|
18,9%
|
19,5%
|
19,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
8,5%
|
8,91%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
33.334
|
35.029
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
47,80
|
49,10
|
55,90
|
72,20
|
74,70
|
82,70
|
93,60
|
106,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.327
|
2.307
|
1.155
|
1.700
|
2.894
|
2.500
|
3.636
|
3.886
|
Capex/omzet
|
6,6%
|
7,11%
|
4,34%
|
3,82%
|
4,93%
|
4,02%
|
4,97%
|
4,98%
|
Datum van publicatie
|
20/05/19
|
23/06/20
|
21/04/21
|
19/04/22
|
15/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,54% | 67,02 mld. | | +3,18% | 49,69 mld. | | +20,44% | 42,41 mld. | | +23,39% | 26,65 mld. | | +12,41% | 19,62 mld. | | +0,10% | 17,1 mld. | | +4,18% | 15,64 mld. | | -26,74% | 15,43 mld. | | -11,72% | 15,3 mld. |
Chemische specialiteiten
|