Beurs gesloten -
Nasdaq
22:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22,65
USD
|
+4,47%
|
|
+6,99%
|
-24,04%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
571,9
|
407,9
|
626,5
|
658,3
|
525,9
|
399,3
|
-
|
Bedrijfswaarde
1 |
571,9
|
407,9
|
626,5
|
658,3
|
525,9
|
399,3
|
399,3
|
K/w-verhouding
|
12,7
x
|
16,6
x
|
12,1
x
|
9,31
x
|
11
x
|
13,7
x
|
8,98
x
|
Dividendrendement
|
0,65%
|
0,88%
|
0,56%
|
0,54%
|
-
|
0,88%
|
0,88%
|
Marktkapitalisatie/omzet
|
3,27
x
|
2,13
x
|
2,98
x
|
2,71
x
|
2,29
x
|
1,79
x
|
1,54
x
|
Bedrijfswaarde/omzet
|
3,27
x
|
2,13
x
|
2,98
x
|
2,71
x
|
2,29
x
|
1,79
x
|
1,54
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,16
x
|
0,82
x
|
1,19
x
|
1,24
x
|
0,91
x
|
0,66
x
|
0,61
x
|
Aantal aandelen (in duizenden)
|
18.509
|
17.922
|
17.697
|
17.687
|
17.635
|
17.631
|
-
|
Referentieprijs
2 |
30,90
|
22,76
|
35,40
|
37,22
|
29,82
|
22,65
|
22,65
|
Datum van publicatie
|
29/01/20
|
1/02/21
|
28/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
175
|
191,1
|
210,3
|
242,5
|
229,7
|
223,5
|
259,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
70,12
|
66,14
|
84,57
|
118,9
|
-
|
-
|
-
|
Operationele Marge
|
40,08%
|
34,61%
|
40,21%
|
49,01%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
66,12
|
32
|
77,66
|
102,3
|
67,28
|
40,82
|
60,52
|
Nettowinst (verlies)
1 |
47,43
|
26,19
|
56,62
|
74,25
|
48,85
|
29,29
|
43,86
|
Nettomarge
|
27,11%
|
13,71%
|
26,92%
|
30,62%
|
21,27%
|
13,11%
|
16,88%
|
WPA
2 |
2,440
|
1,370
|
2,930
|
4,000
|
2,710
|
1,650
|
2,523
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2000
|
0,2000
|
0,2000
|
0,2000
|
-
|
0,2000
|
0,2000
|
Datum van publicatie
|
29/01/20
|
1/02/21
|
28/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
56,18
|
54,34
|
61,4
|
61,91
|
64,85
|
62,04
|
57,5
|
55,87
|
54,26
|
53,08
|
54,36
|
56,73
|
59,3
|
60,79
|
63,58
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
24,61
|
20,85
|
29,22
|
28,92
|
31,11
|
26,46
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
43,81%
|
38,37%
|
47,58%
|
46,71%
|
47,97%
|
42,66%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
20,72
|
17,79
|
27,29
|
27,75
|
29,51
|
24,95
|
18,11
|
12,6
|
11,62
|
12,41
|
8,48
|
9,383
|
10,5
|
12,46
|
14,41
|
Nettowinst (verlies)
1 |
14,86
|
13,44
|
20,1
|
20,13
|
20,58
|
18,36
|
13,14
|
8,755
|
8,599
|
8,631
|
6,144
|
6,826
|
7,656
|
9,033
|
10,44
|
Nettomarge
|
26,44%
|
24,74%
|
32,74%
|
32,51%
|
31,73%
|
29,59%
|
22,86%
|
15,67%
|
15,85%
|
16,26%
|
11,3%
|
12,03%
|
12,91%
|
14,86%
|
16,43%
|
WPA
2 |
0,7800
|
0,7100
|
1,080
|
1,090
|
1,120
|
1,010
|
0,7300
|
2,230
|
0,4800
|
0,4800
|
0,3450
|
0,3900
|
0,4350
|
0,5133
|
0,6000
|
Dividend per aandeel
2 |
0,0500
|
0,0500
|
0,0500
|
0,0500
|
0,0500
|
0,0500
|
0,0500
|
0,0500
|
-
|
0,2900
|
0,0500
|
0,0500
|
0,0500
|
0,0500
|
0,0500
|
Datum van publicatie
|
28/01/22
|
29/04/22
|
29/07/22
|
27/10/22
|
26/01/23
|
25/04/23
|
25/07/23
|
24/10/23
|
25/01/24
|
23/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,7%
|
5,11%
|
10,6%
|
14%
|
9,06%
|
5,2%
|
6,59%
|
ROA (netto-inkomsten/totale activa)
|
0,99%
|
0,45%
|
0,94%
|
1,2%
|
0,79%
|
0,45%
|
0,64%
|
Totale activa
1 |
4.791
|
5.820
|
6.024
|
6.187
|
6.184
|
6.583
|
6.890
|
Nettoactief per aandeel
2 |
26,60
|
27,80
|
29,70
|
29,90
|
32,90
|
34,20
|
37,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/01/20
|
1/02/21
|
28/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
22,65
USD Gemiddelde koersdoel
29,33
USD Spread / Gemiddelde doel +29,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,04% | 399 mln. | | +18,91% | 581 mld. | | +18,12% | 311 mld. | | +21,47% | 263 mld. | | +24,09% | 187 mld. | | +29,19% | 175 mld. | | +7,62% | 158 mld. | | -1,49% | 154 mld. | | +8,69% | 150 mld. | | +13,94% | 142 mld. |
Banken - Andere
|