Vertraagde tijd
NSE India S.E.
13:42:31 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
310,6
INR
|
+1,82%
|
|
+4,23%
|
+39,48%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
377.325
|
299.550
|
336.975
|
290.625
|
343.275
|
465.825
|
-
|
-
|
Bedrijfswaarde
1 |
74.052
|
284.332
|
282.028
|
239.211
|
276.505
|
407.211
|
412.775
|
404.491
|
K/w-verhouding
|
17,5
x
|
11,1
x
|
11,4
x
|
8,67
x
|
10,6
x
|
13,4
x
|
13,2
x
|
12,7
x
|
Dividendrendement
|
1,79%
|
6,26%
|
5,12%
|
5,94%
|
4,37%
|
3,85%
|
3,91%
|
4,03%
|
Marktkapitalisatie/omzet
|
0,98
x
|
0,84
x
|
1,29
x
|
0,67
x
|
0,57
x
|
0,86
x
|
0,83
x
|
0,8
x
|
Bedrijfswaarde/omzet
|
0,19
x
|
0,8
x
|
1,08
x
|
0,55
x
|
0,46
x
|
0,75
x
|
0,74
x
|
0,7
x
|
Bedrijfswaarde/EBITDA
|
2,25
x
|
7,13
x
|
6
x
|
4,55
x
|
5,69
x
|
7,92
x
|
7,68
x
|
7,09
x
|
Bedrijfswaarde/FCF
|
3,74
x
|
10,1
x
|
8,09
x
|
7,04
x
|
18,9
x
|
16,4
x
|
17,8
x
|
20,5
x
|
FCF Yield
|
26,7%
|
9,93%
|
12,4%
|
14,2%
|
5,3%
|
6,09%
|
5,62%
|
4,88%
|
Price to Book
|
3,75
x
|
2,73
x
|
2,89
x
|
2,16
x
|
2,3
x
|
2,78
x
|
2,5
x
|
2,27
x
|
Aantal aandelen (in duizenden)
|
1.500.000
|
1.500.000
|
1.500.000
|
1.500.000
|
1.500.000
|
1.500.000
|
-
|
-
|
Referentieprijs
2 |
251,6
|
199,7
|
224,6
|
193,8
|
228,8
|
310,6
|
310,6
|
310,6
|
Datum van publicatie
|
15/05/19
|
29/06/20
|
8/06/21
|
11/05/22
|
3/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
383.954
|
354.520
|
260.229
|
431.686
|
598.994
|
543.911
|
558.931
|
579.727
|
EBITDA
1 |
32.934
|
39.895
|
46.995
|
52.523
|
48.560
|
51.385
|
53.734
|
57.056
|
Bedrijfsresultaat (EBIT)
1 |
28.822
|
32.133
|
39.154
|
44.839
|
40.914
|
43.600
|
45.416
|
47.176
|
Operationele Marge
|
7,51%
|
9,06%
|
15,05%
|
10,39%
|
6,83%
|
8,02%
|
8,13%
|
8,14%
|
Resultaat voor belastingen (EBT)
1 |
32.336
|
31.106
|
39.676
|
44.738
|
43.345
|
46.581
|
47.764
|
49.289
|
Nettowinst (verlies)
1 |
21.554
|
26.976
|
29.494
|
33.524
|
32.399
|
34.891
|
35.717
|
36.791
|
Nettomarge
|
5,61%
|
7,61%
|
11,33%
|
7,77%
|
5,41%
|
6,41%
|
6,39%
|
6,35%
|
WPA
2 |
14,37
|
17,98
|
19,66
|
22,35
|
21,60
|
23,16
|
23,57
|
24,49
|
Free Cash Flow
1 |
19.787
|
28.223
|
34.864
|
33.998
|
14.650
|
24.792
|
23.212
|
19.752
|
FCF-marge
|
5,15%
|
7,96%
|
13,4%
|
7,88%
|
2,45%
|
4,56%
|
4,15%
|
3,41%
|
Kasstroomconversie (ebitda)
|
60,08%
|
70,74%
|
74,19%
|
64,73%
|
30,17%
|
48,25%
|
43,2%
|
34,62%
|
Kasstroomconversie (nettowinst)
|
91,8%
|
104,62%
|
118,21%
|
101,42%
|
45,22%
|
71,05%
|
64,99%
|
53,69%
|
Dividend per aandeel
2 |
4,500
|
12,50
|
11,50
|
11,50
|
10,00
|
11,95
|
12,14
|
12,53
|
Datum van publicatie
|
15/05/19
|
29/06/20
|
8/06/21
|
11/05/22
|
3/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
179.746
|
111.194
|
73.282
|
75.753
|
85.979
|
108.131
|
-
|
125.972
|
111.604
|
142.638
|
159.857
|
157.759
|
138.739
|
116.560
|
121.219
|
132.084
|
134.844
|
EBITDA
1 |
21.844
|
22.732
|
13.353
|
10.911
|
10.543
|
12.968
|
23.511
|
17.322
|
11.691
|
10.644
|
11.730
|
16.754
|
9.430
|
11.818
|
11.297
|
12.255
|
12.678
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
11.428
|
8.883
|
8.627
|
11.033
|
-
|
15.385
|
9.794
|
8.732
|
9.807
|
14.830
|
7.545
|
9.899
|
10.086
|
10.027
|
10.639
|
Operationele Marge
|
-
|
-
|
15,59%
|
11,73%
|
10,03%
|
10,2%
|
-
|
12,21%
|
8,78%
|
6,12%
|
6,14%
|
9,4%
|
5,44%
|
8,49%
|
8,32%
|
7,59%
|
7,89%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
11.724
|
8.561
|
8.512
|
11.055
|
-
|
15.328
|
9.844
|
9.371
|
9.939
|
15.856
|
8.180
|
10.621
|
9.346
|
11.279
|
11.572
|
Nettowinst (verlies)
1 |
16.634
|
-
|
8.785
|
6.234
|
6.357
|
8.230
|
-
|
11.435
|
7.501
|
7.009
|
7.442
|
11.805
|
6.142
|
7.898
|
7.604
|
8.405
|
8.546
|
Nettomarge
|
9,25%
|
-
|
11,99%
|
8,23%
|
7,39%
|
7,61%
|
-
|
9,08%
|
6,72%
|
4,91%
|
4,66%
|
7,48%
|
4,43%
|
6,78%
|
6,27%
|
6,36%
|
6,34%
|
WPA
2 |
11,09
|
-
|
5,860
|
4,160
|
4,240
|
5,490
|
-
|
7,620
|
5,000
|
4,670
|
4,960
|
7,870
|
4,090
|
5,270
|
4,777
|
5,344
|
5,720
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/10/19
|
11/11/20
|
11/02/21
|
8/06/21
|
13/08/21
|
9/11/21
|
9/11/21
|
9/02/22
|
11/05/22
|
5/08/22
|
9/11/22
|
20/01/23
|
3/05/23
|
31/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
303.273
|
15.218
|
54.947
|
51.414
|
66.770
|
58.614
|
53.051
|
61.334
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
19.787
|
28.223
|
34.864
|
33.998
|
14.650
|
24.792
|
23.212
|
19.752
|
ROE (netto-inkomsten/eigen vermogen)
|
21,8%
|
25,7%
|
26,1%
|
26,7%
|
22,8%
|
21,7%
|
20,1%
|
18,9%
|
ROA (netto-inkomsten/totale activa)
|
14%
|
16%
|
15,7%
|
16,7%
|
14,9%
|
14,3%
|
14,1%
|
12,5%
|
Totale activa
1 |
153.696
|
168.919
|
188.158
|
200.259
|
217.709
|
243.793
|
253.945
|
294.405
|
Nettoactief per aandeel
2 |
67,10
|
73,00
|
77,70
|
89,50
|
99,60
|
112,0
|
124,0
|
137,0
|
Cashflow per aandeel
2 |
13,20
|
19,10
|
23,70
|
23,10
|
16,80
|
31,60
|
25,50
|
26,90
|
Capex
1 |
1.627
|
408
|
728
|
723
|
10.549
|
15.979
|
30.514
|
36.361
|
Capex/omzet
|
0,42%
|
0,12%
|
0,28%
|
0,17%
|
1,76%
|
2,94%
|
5,46%
|
6,27%
|
Datum van publicatie
|
15/05/19
|
29/06/20
|
8/06/21
|
11/05/22
|
3/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +39,48% | 5,58 mld. | | +95,28% | 2,89 mld. | | +6,66% | 2,56 mld. | | -5,47% | 587 mln. | | +33,57% | 138 mln. | | +12,08% | 105 mln. | | -0,72% | 76,57 mln. |
LNG-transport en -opslag
|