slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
29.750
VND
|
-0,50%
|
|
+0,51%
|
+5,12%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.338.003
|
6.822.303
|
12.486.498
|
9.922.458
|
15.731.404
|
16.426.254
|
-
|
-
|
Bedrijfswaarde
1 |
7.169.512
|
8.429.196
|
14.169.204
|
11.371.519
|
15.538.167
|
16.727.254
|
14.423.254
|
11.772.254
|
K/w-verhouding
|
46,3
x
|
58,3
x
|
801
x
|
-73,8
x
|
35,2
x
|
18,6
x
|
11,3
x
|
7,94
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
2,37%
|
2,03%
|
2,37%
|
Marktkapitalisatie/omzet
|
1,45
x
|
1,3
x
|
3,13
x
|
1,83
x
|
2,71
x
|
2,25
x
|
1,88
x
|
1,58
x
|
Bedrijfswaarde/omzet
|
1,64
x
|
1,61
x
|
3,55
x
|
2,09
x
|
2,67
x
|
2,3
x
|
1,65
x
|
1,13
x
|
Bedrijfswaarde/EBITDA
|
11,5
x
|
17,3
x
|
28
x
|
13,4
x
|
9,63
x
|
7,83
x
|
5,33
x
|
3,24
x
|
Bedrijfswaarde/FCF
|
-59
x
|
-35,1
x
|
-14,5
x
|
-35
x
|
10,9
x
|
18,8
x
|
8,32
x
|
5,06
x
|
FCF Yield
|
-1,69%
|
-2,85%
|
-6,9%
|
-2,85%
|
9,18%
|
5,32%
|
12%
|
19,8%
|
Price to Book
|
0,46
x
|
0,49
x
|
0,9
x
|
0,71
x
|
1,06
x
|
1,08
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
555.891
|
555.891
|
555.891
|
555.880
|
555.880
|
555.880
|
-
|
-
|
Referentieprijs
2 |
11.402
|
12.273
|
22.462
|
17.850
|
28.300
|
29.550
|
29.550
|
29.550
|
Datum van publicatie
|
22/01/20
|
29/01/21
|
27/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.377.717
|
5.227.841
|
3.988.143
|
5.431.548
|
5.811.685
|
7.286.441
|
8.715.881
|
10.374.466
|
EBITDA
1 |
625.914
|
486.632
|
506.768
|
850.429
|
1.613.090
|
2.137.268
|
2.704.246
|
3.634.496
|
Bedrijfsresultaat (EBIT)
1 |
35.284
|
-3.168
|
-27.640
|
68.043
|
756.346
|
1.225.590
|
1.838.935
|
2.574.047
|
Operationele Marge
|
0,81%
|
-0,06%
|
-0,69%
|
1,25%
|
13,01%
|
16,82%
|
21,1%
|
24,81%
|
Resultaat voor belastingen (EBT)
1 |
195.464
|
199.906
|
62.154
|
-134.542
|
655.896
|
1.146.625
|
1.858.383
|
2.732.398
|
Nettowinst (verlies)
1 |
189.567
|
184.268
|
19.243
|
-98.549
|
579.356
|
959.644
|
1.557.590
|
2.233.694
|
Nettomarge
|
4,33%
|
3,52%
|
0,48%
|
-1,81%
|
9,97%
|
13,17%
|
17,87%
|
21,53%
|
WPA
2 |
246,3
|
210,6
|
28,03
|
-242,0
|
803,0
|
1.586
|
2.607
|
3.719
|
Free Cash Flow
1 |
-121.481
|
-239.873
|
-977.770
|
-324.550
|
1.427.107
|
890.627
|
1.733.476
|
2.325.238
|
FCF-marge
|
-2,77%
|
-4,59%
|
-24,52%
|
-5,98%
|
24,56%
|
12,22%
|
19,89%
|
22,41%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
88,47%
|
41,67%
|
64,1%
|
63,98%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
246,33%
|
92,81%
|
111,29%
|
104,1%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
700,0
|
600,0
|
700,0
|
Datum van publicatie
|
22/01/20
|
29/01/21
|
27/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 S1
|
---|
Omzet
|
-
|
-
|
EBITDA
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
Operationele Marge
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
Nettowinst (verlies)
1 |
49.575
|
-119.415
|
Nettomarge
|
-
|
-
|
WPA
|
-
|
-233,4
|
Dividend per aandeel
|
-
|
-
|
Datum van publicatie
|
27/01/22
|
29/07/22
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
831.508
|
1.606.893
|
1.682.706
|
1.449.061
|
-
|
301.000
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
193.237
|
-
|
2.003.000
|
4.654.000
|
Hefboom (schuld/ebitda)
|
1,328
x
|
3,302
x
|
3,32
x
|
1,704
x
|
-
|
0,1408
x
|
-
|
-
|
Free Cash Flow
1 |
-121.481
|
-239.873
|
-977.770
|
-324.550
|
1.427.107
|
890.627
|
1.733.476
|
2.325.238
|
ROE (netto-inkomsten/eigen vermogen)
|
1,38%
|
1,34%
|
0,14%
|
-0,71%
|
4%
|
6,22%
|
9,6%
|
12,9%
|
ROA (netto-inkomsten/totale activa)
|
0,9%
|
0,88%
|
0,09%
|
-0,48%
|
2,74%
|
4,24%
|
6,5%
|
8,87%
|
Totale activa
1 |
21.018.649
|
20.938.620
|
20.691.407
|
20.721.009
|
21.176.842
|
22.633.125
|
23.962.926
|
25.192.024
|
Nettoactief per aandeel
2 |
24.909
|
24.946
|
24.881
|
25.315
|
26.794
|
27.333
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
41.005
|
553.379
|
604.776
|
136.419
|
146.263
|
1.988.350
|
553.900
|
379.050
|
Capex/omzet
|
0,94%
|
10,59%
|
15,16%
|
2,51%
|
2,52%
|
27,29%
|
6,36%
|
3,65%
|
Datum van publicatie
|
22/01/20
|
29/01/21
|
27/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
-
|
Laatste slotkoers
29.550
VND Gemiddelde koersdoel
35.460
VND Spread / Gemiddelde doel +20,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,12% | 647 mln. | | +1,85% | 16,68 mld. | | +3,88% | 9,2 mld. | | -7,85% | 6,29 mld. | | -16,75% | 5,83 mld. | | -5,13% | 4,71 mld. | | -15,43% | 4,4 mld. | | -1,85% | 4,27 mld. | | +9,28% | 3,88 mld. | | +4,45% | 3,73 mld. |
Olie- en gasboringen - Andere
|