PETROVIETNAM TRANSPORTATION CORPORATION Toevoegen aan een lijst
Financiën PetroVietnam Transportation Corporation
Aandelen
PVT
VN000000PVT8
Olie- en gastransportdiensten
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 25.400 VND | -0,78% |
|
+2,21% | +5,83% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 4.728.195 | 4.531.117 | 7.799.995 | 7.120.327 | 8.544.393 | 9.042.721 | - | - |
| Bedrijfswaarde 1 | 4.728.195 | 4.531.117 | 7.799.995 | 7.120.327 | 8.544.393 | 9.042.721 | 9.042.721 | 9.042.721 |
| K/w-verhouding | 6,94 x | 7,39 x | 11,7 x | 9,68 x | 8,72 x | 8,71 x | 6,94 x | 5,68 x |
| Dividendrendement | 2,38% | 7,14% | 4,15% | - | - | 3,36% | 4,65% | 3,94% |
| Marktkapitalisatie/omzet | 0,61 x | 0,61 x | 1,06 x | 0,79 x | 0,9 x | 0,78 x | 0,74 x | 0,67 x |
| Bedrijfswaarde/omzet | 0,61 x | 0,61 x | 1,06 x | 0,79 x | 0,9 x | 0,78 x | 0,74 x | 0,67 x |
| Bedrijfswaarde/EBITDA | 2,82 x | 2,71 x | 4,12 x | 3,01 x | 3,07 x | 2,54 x | 2,9 x | 2,09 x |
| Bedrijfswaarde/FCF | -7,93 x | 3,09 x | -33 x | 15,6 x | -3,96 x | 6,47 x | 6,25 x | 3,44 x |
| FCF Yield | -12,6% | 32,4% | -3,03% | 6,43% | -25,3% | 15,4% | 16% | 29,1% |
| Price to Book | - | 0,94 x | 1,51 x | 1,19 x | 1,15 x | 1,22 x | 1,12 x | - |
| Aantal aandelen (in duizenden) | 356.022 | 356.016 | 356.016 | 356.016 | 356.016 | 356.013 | - | - |
| Referentieprijs 2 | 13.281 | 12.727 | 21.909 | 20.000 | 24.000 | 25.400 | 25.400 | 25.400 |
| Datum van publicatie | 31/01/20 | 28/01/21 | 27/01/22 | 30/01/23 | 29/01/24 | - | - | - |
1VND in Miljoen2VND
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 7.741.960 | 7.458.105 | 7.368.155 | 9.047.363 | 9.487.002 | 11.652.500 | 12.196.000 | 13.522.000 |
| EBITDA 1 | 1.677.917 | 1.672.920 | 1.892.510 | 2.364.679 | 2.782.060 | 3.567.000 | 3.117.000 | 4.320.000 |
| Bedrijfsresultaat (EBIT) 1 | 928.195 | 793.325 | 962.740 | 1.169.357 | 1.427.782 | 1.812.000 | 2.072.000 | 2.479.000 |
| Operationele Marge | 11,99% | 10,64% | 13,07% | 12,92% | 15,05% | 15,55% | 16,99% | 18,33% |
| Resultaat voor belastingen (EBT) 1 | 1.012.386 | 980.042 | 1.049.590 | 1.456.872 | 1.561.809 | 1.820.000 | 2.120.000 | 2.612.000 |
| Nettowinst (verlies) 1 | 681.362 | 613.451 | 665.567 | 857.339 | 980.250 | 1.226.333 | 1.496.000 | 1.663.000 |
| Nettomarge | 8,8% | 8,23% | 9,03% | 9,48% | 10,33% | 10,52% | 12,27% | 12,3% |
| WPA 2 | 1.914 | 1.723 | 1.869 | 2.066 | 2.754 | 2.916 | 3.659 | 4.470 |
| Free Cash Flow 1 | -595.913 | 1.468.222 | -236.360 | 457.651 | -2.157.628 | 1.397.000 | 1.446.000 | 2.630.000 |
| FCF-marge | -7,7% | 19,69% | -3,21% | 5,06% | -22,74% | 11,99% | 11,86% | 19,45% |
| Kasstroomconversie (ebitda) | - | 87,76% | - | 19,35% | - | 39,16% | 46,39% | 60,88% |
| Kasstroomconversie (nettowinst) | - | 239,34% | - | 53,38% | - | 113,92% | 96,66% | 158,15% |
| Dividend per aandeel 2 | 316,2 | 909,1 | 909,1 | - | - | 854,5 | 1.182 | 1.000 |
| Datum van publicatie | 31/01/20 | 28/01/21 | 27/01/22 | 30/01/23 | 29/01/24 | - | - | - |
1VND in Miljoen2VND
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - | - |
| Nettokaspositie | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -595.913 | 1.468.222 | -236.360 | 457.651 | -2.157.628 | 1.397.000 | 1.446.000 | 2.630.000 |
| ROE (netto-inkomsten/eigen vermogen) | 16,2% | 13,3% | 13,2% | 11,5% | 14,6% | 14,5% | 16% | 17% |
| ROA (netto-inkomsten/totale activa) | 6,43% | 5,56% | 5,66% | 6,44% | 6,18% | 7,73% | 7,75% | 8,4% |
| Totale activa 1 | 10.603.208 | 11.039.441 | 11.768.186 | 13.307.755 | 15.858.829 | 15.857.765 | 19.303.226 | 19.797.619 |
| Nettoactief per aandeel 2 | - | 13.590 | 14.543 | 16.870 | 20.799 | 20.903 | 22.676 | - |
| Cashflow per aandeel | - | - | - | - | - | - | - | - |
| Capex 1 | 1.924.045 | 165.784 | 2.003.449 | 1.780.276 | 4.226.707 | 1.293.000 | 1.847.000 | 703.000 |
| Capex/omzet | 24,85% | 2,22% | 27,19% | 19,68% | 44,55% | 11,1% | 15,14% | 5,2% |
| Datum van publicatie | 31/01/20 | 28/01/21 | 27/01/22 | 30/01/23 | 29/01/24 | - | - | - |
1VND in Miljoen2VND
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
4
Laatste slotkoers
25.400
VND
Gemiddelde koersdoel
28.400
VND
Spread / Gemiddelde doel
+11,81%
Herzieningen van WPA
Winst van het jaar - Afwijkingspercentage
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +5,83% | 357 mln. | |
| +26,73% | 9,2 mld. | |
| +23,39% | 5,51 mld. | |
| +19,08% | 3,61 mld. | |
| +23,50% | 2,76 mld. | |
| +33,21% | 2,47 mld. | |
| +7,40% | 1,97 mld. | |
| +18,55% | 1,88 mld. | |
| -2,19% | 1,74 mld. | |
| -8,47% | 1,43 mld. |
