Real Time
Borsa Italiana
17:09:25 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,754
EUR
|
-1,15%
|
|
+1,40%
|
-7,52%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
981,7
|
962,8
|
1.026
|
994,5
|
1.055
|
986,8
|
-
|
-
|
Bedrijfswaarde
1 |
1.416
|
1.386
|
1.407
|
994,5
|
1.055
|
1.400
|
1.381
|
1.362
|
K/w-verhouding
|
21
x
|
30,6
x
|
17,1
x
|
11,7
x
|
11,6
x
|
10,3
x
|
9,17
x
|
8,22
x
|
Dividendrendement
|
5,28%
|
3,41%
|
5,22%
|
-
|
-
|
8,03%
|
8,72%
|
9,62%
|
Marktkapitalisatie/omzet
|
0,65
x
|
0,73
x
|
0,62
x
|
0,48
x
|
0,53
x
|
0,48
x
|
0,46
x
|
0,44
x
|
Bedrijfswaarde/omzet
|
0,93
x
|
1,06
x
|
0,84
x
|
0,48
x
|
0,53
x
|
0,69
x
|
0,65
x
|
0,61
x
|
Bedrijfswaarde/EBITDA
|
6,21
x
|
7,45
x
|
5,85
x
|
3,34
x
|
3,25
x
|
4,19
x
|
3,91
x
|
3,67
x
|
Bedrijfswaarde/FCF
|
18,9
x
|
25,6
x
|
19,4
x
|
-
|
-
|
16,4
x
|
13,6
x
|
13,2
x
|
FCF Yield
|
5,28%
|
3,91%
|
5,14%
|
-
|
-
|
6,1%
|
7,34%
|
7,59%
|
Price to Book
|
2,56
x
|
2,59
x
|
2,54
x
|
-
|
-
|
2,26
x
|
2,1
x
|
1,92
x
|
Aantal aandelen (in duizenden)
|
357.255
|
357.125
|
357.108
|
354.662
|
354.256
|
354.206
|
-
|
-
|
Referentieprijs
2 |
2,748
|
2,696
|
2,874
|
2,804
|
2,978
|
2,786
|
2,786
|
2,786
|
Datum van publicatie
|
26/02/20
|
2/03/21
|
2/03/22
|
2/03/23
|
4/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.521
|
1.314
|
1.669
|
2.087
|
1.995
|
2.036
|
2.129
|
2.219
|
EBITDA
1 |
227,8
|
186,1
|
240,6
|
298,1
|
325
|
334,6
|
353,2
|
370,8
|
Bedrijfsresultaat (EBIT)
1 |
104,5
|
70,86
|
112,6
|
158,7
|
180,7
|
186,4
|
203,4
|
218,9
|
Operationele Marge
|
6,87%
|
5,39%
|
6,75%
|
7,6%
|
9,06%
|
9,15%
|
9,55%
|
9,87%
|
Resultaat voor belastingen (EBT)
1 |
80,68
|
50,17
|
93,68
|
127,2
|
135,3
|
143,8
|
164,5
|
185,2
|
Nettowinst (verlies)
1 |
46,75
|
31,32
|
60,05
|
84,89
|
91,05
|
95,69
|
108,3
|
120,4
|
Nettomarge
|
3,07%
|
2,38%
|
3,6%
|
4,07%
|
4,56%
|
4,7%
|
5,08%
|
5,43%
|
WPA
2 |
0,1310
|
0,0880
|
0,1680
|
0,2390
|
0,2570
|
0,2716
|
0,3038
|
0,3388
|
Free Cash Flow
1 |
74,8
|
54,16
|
72,35
|
-
|
-
|
85,4
|
101,3
|
103,4
|
FCF-marge
|
4,92%
|
4,12%
|
4,34%
|
-
|
-
|
4,19%
|
4,76%
|
4,66%
|
Kasstroomconversie (ebitda)
|
32,83%
|
29,1%
|
30,07%
|
-
|
-
|
25,52%
|
28,69%
|
27,89%
|
Kasstroomconversie (nettowinst)
|
160%
|
172,92%
|
120,48%
|
-
|
-
|
89,25%
|
93,59%
|
85,85%
|
Dividend per aandeel
2 |
0,1450
|
0,0920
|
0,1500
|
-
|
-
|
0,2237
|
0,2430
|
0,2680
|
Datum van publicatie
|
26/02/20
|
2/03/21
|
2/03/22
|
2/03/23
|
4/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
---|
Omzet
1 |
600,1
|
901,7
|
417,6
|
349,5
|
455,8
|
597,3
|
1.053
|
573,8
|
460,6
|
546,8
|
625,3
|
1.172
|
454,2
|
368,3
|
822,5
|
452
|
EBITDA
1 |
83,1
|
144,6
|
48,3
|
47,7
|
60,1
|
92,1
|
152,2
|
84,5
|
61,4
|
81
|
110,2
|
191,2
|
78,1
|
55,7
|
133,8
|
70
|
Bedrijfsresultaat (EBIT)
1 |
24,69
|
80,36
|
17,08
|
15,13
|
27,66
|
58,11
|
85,78
|
49,09
|
23,87
|
44,87
|
72,71
|
117,6
|
42,53
|
20,56
|
63,09
|
33
|
Operationele Marge
|
4,11%
|
8,91%
|
4,09%
|
4,33%
|
6,07%
|
9,73%
|
8,15%
|
8,56%
|
5,18%
|
8,21%
|
11,63%
|
10,03%
|
9,36%
|
5,58%
|
7,67%
|
7,3%
|
Resultaat voor belastingen (EBT)
|
-
|
70,16
|
-
|
10,51
|
-
|
52,46
|
72,88
|
-
|
-
|
-
|
81,08
|
98,16
|
31,7
|
5,47
|
37,17
|
-
|
Nettowinst (verlies)
1 |
9,074
|
43,5
|
8,065
|
8,488
|
12,66
|
32,52
|
45,19
|
25,69
|
14,02
|
24,09
|
40,7
|
64,79
|
20,92
|
5,344
|
26,26
|
13
|
Nettomarge
|
1,51%
|
4,82%
|
1,93%
|
2,43%
|
2,78%
|
5,45%
|
4,29%
|
4,48%
|
3,04%
|
4,41%
|
6,51%
|
5,53%
|
4,61%
|
1,45%
|
3,19%
|
2,88%
|
WPA
|
0,0250
|
0,1220
|
0,0220
|
0,0240
|
0,0350
|
0,0920
|
0,1270
|
0,0720
|
-
|
-
|
-
|
-
|
-
|
0,0150
|
0,0740
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/07/20
|
30/07/21
|
29/10/21
|
2/03/22
|
2/05/22
|
28/07/22
|
28/07/22
|
28/10/22
|
2/03/23
|
5/05/23
|
27/07/23
|
27/07/23
|
30/10/23
|
4/03/24
|
4/03/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
434
|
424
|
380
|
-
|
-
|
414
|
395
|
375
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,905
x
|
2,276
x
|
1,581
x
|
-
|
-
|
1,236
x
|
1,117
x
|
1,013
x
|
Free Cash Flow
1 |
74,8
|
54,2
|
72,4
|
-
|
-
|
85,4
|
101
|
103
|
ROE (netto-inkomsten/eigen vermogen)
|
12%
|
8,28%
|
15,5%
|
-
|
-
|
22,5%
|
24,3%
|
25,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
1,080
|
1,040
|
1,130
|
-
|
-
|
1,230
|
1,330
|
1,450
|
Cashflow per aandeel
2 |
0,6000
|
0,5400
|
0,6300
|
-
|
-
|
0,6700
|
-
|
-
|
Capex
1 |
141
|
139
|
154
|
-
|
-
|
164
|
159
|
164
|
Capex/omzet
|
9,26%
|
10,58%
|
9,24%
|
-
|
-
|
8,07%
|
7,48%
|
7,38%
|
Datum van publicatie
|
26/02/20
|
2/03/21
|
2/03/22
|
2/03/23
|
4/03/24
|
-
|
-
|
-
|
Laatste slotkoers
2,786
EUR Gemiddelde koersdoel
3,843
EUR Spread / Gemiddelde doel +37,93% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,52% | 1,06 mld. | | +28,88% | 29,31 mld. | | +10,93% | 15,02 mld. | | +1,83% | 11,59 mld. | | +9,77% | 10,68 mld. | | +17,19% | 8,83 mld. | | +10,06% | 5,77 mld. | | -5,62% | 4,74 mld. | | +18,21% | 2,07 mld. | | +25,78% | 1,84 mld. |
Motorfietsen & Scooters
|