Vertraagde tijd
Deutsche Boerse AG
08:23:33 17-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,91
EUR
|
+0,08%
|
|
-0,65%
|
+12,36%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
43.075
|
35.900
|
56.162
|
37.862
|
62.900
|
71.625
|
-
|
-
|
Bedrijfswaarde
1 |
43.075
|
35.900
|
56.162
|
37.862
|
62.900
|
71.625
|
71.625
|
71.625
|
K/w-verhouding
|
10,7
x
|
-14
x
|
11,5
x
|
11,3
x
|
11,4
x
|
7,86
x
|
7,72
x
|
6,94
x
|
Dividendrendement
|
3,86%
|
-
|
4,07%
|
-
|
-
|
8,33%
|
9,87%
|
9,93%
|
Marktkapitalisatie/omzet
|
2,97
x
|
2,55
x
|
3,92
x
|
2,26
x
|
2,74
x
|
2,77
x
|
2,76
x
|
2,67
x
|
Bedrijfswaarde/omzet
|
2,97
x
|
2,55
x
|
3,92
x
|
2,26
x
|
2,74
x
|
2,77
x
|
2,76
x
|
2,67
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,04
x
|
0,79
x
|
1,49
x
|
1,07
x
|
1,39
x
|
1,4
x
|
1,31
x
|
1,22
x
|
Aantal aandelen (in duizenden)
|
1.250.000
|
1.250.000
|
1.250.000
|
1.250.000
|
1.250.000
|
1.250.000
|
-
|
-
|
Referentieprijs
2 |
34,46
|
28,72
|
44,93
|
30,29
|
50,32
|
57,30
|
57,30
|
57,30
|
Datum van publicatie
|
12/02/20
|
17/02/21
|
23/02/22
|
10/03/23
|
7/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.495
|
14.055
|
14.313
|
16.764
|
22.944
|
25.898
|
25.908
|
26.856
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.347
|
8.071
|
8.139
|
8.914
|
15.309
|
18.152
|
16.354
|
16.546
|
Operationele Marge
|
57,59%
|
57,42%
|
56,86%
|
53,17%
|
66,72%
|
70,09%
|
63,12%
|
61,61%
|
Resultaat voor belastingen (EBT)
1 |
5.819
|
4.009
|
7.559
|
4.749
|
8.562
|
12.412
|
13.430
|
13.828
|
Nettowinst (verlies)
1 |
4.031
|
2.645
|
4.874
|
3.333
|
5.502
|
9.188
|
9.259
|
9.716
|
Nettomarge
|
27,81%
|
18,82%
|
34,05%
|
19,88%
|
23,98%
|
35,48%
|
35,74%
|
36,18%
|
WPA
2 |
3,220
|
-2,050
|
3,900
|
2,670
|
4,400
|
7,289
|
7,425
|
8,252
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,330
|
-
|
1,830
|
-
|
-
|
4,775
|
5,655
|
5,688
|
Datum van publicatie
|
12/02/20
|
17/02/21
|
23/02/22
|
10/03/23
|
7/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.864
|
4.379
|
4.889
|
9.267
|
2.098
|
5.399
|
5.290
|
5.503
|
5.638
|
6.313
|
6.470
|
5.907
|
6.804
|
6.369
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
2.282
|
2.533
|
2.529
|
5.062
|
207
|
3.645
|
3.305
|
3.757
|
3.848
|
4.199
|
4.291
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
59,06%
|
57,84%
|
51,73%
|
54,62%
|
9,87%
|
67,51%
|
62,48%
|
68,27%
|
68,25%
|
66,51%
|
66,32%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
1.846
|
1.866
|
888
|
2.753
|
-343
|
-
|
1.966
|
1.034
|
3.837
|
1.726
|
2.736
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
1.203
|
1.416
|
422
|
1.838
|
-237
|
1.732
|
1.454
|
587
|
2.781
|
680
|
2.044
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
31,13%
|
32,34%
|
8,63%
|
19,83%
|
-11,3%
|
32,08%
|
27,49%
|
10,67%
|
49,33%
|
10,77%
|
31,59%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,9600
|
-
|
0,3400
|
-
|
-0,1900
|
1,390
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,830
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,360
|
-
|
-
|
Datum van publicatie
|
23/02/22
|
18/05/22
|
17/08/22
|
17/08/22
|
9/11/22
|
10/03/23
|
17/05/23
|
23/08/23
|
8/11/23
|
7/03/24
|
8/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10%
|
6,1%
|
12,1%
|
9,7%
|
13,3%
|
19,5%
|
18,1%
|
17,8%
|
ROA (netto-inkomsten/totale activa)
|
1,2%
|
0,7%
|
1,23%
|
1,6%
|
1,2%
|
1,94%
|
1,74%
|
1,75%
|
Totale activa
1 |
335.917
|
377.857
|
397.527
|
208.312
|
458.500
|
473.627
|
531.133
|
555.226
|
Nettoactief per aandeel
2 |
33,30
|
36,30
|
30,20
|
28,40
|
36,20
|
40,90
|
43,70
|
47,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/02/20
|
17/02/21
|
23/02/22
|
10/03/23
|
7/03/24
|
-
|
-
|
-
|
Laatste slotkoers
57,3
PLN Gemiddelde koersdoel
68,46
PLN Spread / Gemiddelde doel +19,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,92% | 556 mld. | | +16,54% | 307 mld. | | +13,35% | 253 mld. | | +18,92% | 179 mld. | | +26,85% | 170 mld. | | +7,58% | 158 mld. | | +6,62% | 147 mld. | | -6,57% | 145 mld. | | +12,25% | 139 mld. |
Banken - Andere
|