Vertraagde tijd
Toronto S.E.
20:06:27 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,62
CAD
|
0,00%
|
|
-0,77%
|
-12,17%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
148
|
218,4
|
260,4
|
218,2
|
210,3
|
179,4
|
-
|
Bedrijfswaarde
1 |
148
|
218,4
|
333,4
|
367,3
|
210,3
|
290,8
|
283,1
|
K/w-verhouding
|
10,6
x
|
8,18
x
|
444
x
|
86,5
x
|
17,8
x
|
24,5
x
|
16,5
x
|
Dividendrendement
|
6,37%
|
4,32%
|
4,5%
|
5,78%
|
-
|
7,05%
|
7,05%
|
Marktkapitalisatie/omzet
|
2,08
x
|
2,92
x
|
4,37
x
|
3,49
x
|
2,68
x
|
2,31
x
|
2,2
x
|
Bedrijfswaarde/omzet
|
2,08
x
|
2,92
x
|
5,6
x
|
5,87
x
|
2,68
x
|
3,74
x
|
3,47
x
|
Bedrijfswaarde/EBITDA
|
2,51
x
|
3,72
x
|
7,62
x
|
8,18
x
|
3,65
x
|
5,18
x
|
4,74
x
|
Bedrijfswaarde/FCF
|
5,22
x
|
3,9
x
|
9,2
x
|
11,3
x
|
-
|
11,3
x
|
13
x
|
FCF Yield
|
19,1%
|
25,7%
|
10,9%
|
8,88%
|
-
|
8,87%
|
7,7%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
15.706
|
15.706
|
19.525
|
21.026
|
21.074
|
21.075
|
-
|
Referentieprijs
2 |
9,424
|
13,90
|
13,33
|
10,38
|
9,979
|
8,512
|
8,512
|
Datum van publicatie
|
5/03/20
|
4/03/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
71,25
|
74,72
|
59,52
|
62,6
|
78,52
|
77,81
|
81,66
|
EBITDA
1 |
58,93
|
58,69
|
43,77
|
44,92
|
57,66
|
56,15
|
59,67
|
Bedrijfsresultaat (EBIT)
1 |
-
|
56,89
|
15,92
|
17,61
|
28,04
|
27,46
|
33,45
|
Operationele Marge
|
-
|
76,14%
|
26,75%
|
28,13%
|
35,71%
|
35,29%
|
40,97%
|
Resultaat voor belastingen (EBT)
1 |
-
|
38,98
|
4,418
|
-
|
6,365
|
12,52
|
-
|
Nettowinst (verlies)
1 |
14,5
|
-
|
0,501
|
2,499
|
11,74
|
3,728
|
6,802
|
Nettomarge
|
20,34%
|
-
|
0,84%
|
3,99%
|
14,96%
|
4,79%
|
8,33%
|
WPA
2 |
0,8900
|
1,700
|
0,0300
|
0,1200
|
0,5600
|
0,3475
|
0,5167
|
Free Cash Flow
1 |
28,34
|
56,03
|
36,25
|
32,6
|
-
|
25,8
|
21,8
|
FCF-marge
|
39,77%
|
74,98%
|
60,91%
|
52,07%
|
-
|
33,16%
|
26,7%
|
Kasstroomconversie (ebitda)
|
48,08%
|
95,47%
|
82,83%
|
72,57%
|
-
|
45,95%
|
36,54%
|
Kasstroomconversie (nettowinst)
|
195,49%
|
-
|
7.235,93%
|
1.304,44%
|
-
|
692,06%
|
320,49%
|
Dividend per aandeel
2 |
0,6000
|
0,6000
|
0,6000
|
0,6000
|
-
|
0,6000
|
0,6000
|
Datum van publicatie
|
5/03/20
|
4/03/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
14,81
|
14,87
|
16,07
|
15,18
|
14,51
|
16,87
|
20,12
|
20,82
|
18,84
|
18,75
|
20,4
|
19,11
|
18,59
|
19,98
|
21,3
|
EBITDA
1 |
10,86
|
11,07
|
12,1
|
11,19
|
10,01
|
11,66
|
15,32
|
15,39
|
13,73
|
13,39
|
14,79
|
13,6
|
13,12
|
14,11
|
15,9
|
Bedrijfsresultaat (EBIT)
1 |
4,224
|
3,773
|
5,929
|
4,343
|
2,613
|
4,724
|
7,984
|
8,004
|
6,213
|
5,937
|
7,833
|
6,396
|
6,082
|
7,569
|
-
|
Operationele Marge
|
28,53%
|
25,37%
|
36,9%
|
28,6%
|
18,01%
|
28%
|
39,69%
|
38,45%
|
32,97%
|
31,67%
|
38,39%
|
33,47%
|
32,71%
|
37,87%
|
-
|
Resultaat voor belastingen (EBT)
1 |
3,153
|
0,013
|
0,112
|
-1,438
|
-0,361
|
-
|
3,018
|
2,411
|
1,115
|
-0,083
|
3,705
|
2,832
|
2,202
|
3,777
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
3,001
|
-
|
4,622
|
1,018
|
1,408
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
17,79%
|
-
|
22,2%
|
5,4%
|
7,51%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,1100
|
-0,0500
|
0,1300
|
-0,0800
|
-0,0700
|
0,1400
|
0,2200
|
0,2200
|
0,0500
|
0,0700
|
0,1133
|
0,0800
|
0,0767
|
0,1333
|
-
|
Dividend per aandeel
2 |
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
-
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
-
|
Datum van publicatie
|
4/11/21
|
24/02/22
|
5/05/22
|
4/08/22
|
3/11/22
|
23/02/23
|
4/05/23
|
3/08/23
|
2/11/23
|
22/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
73,1
|
149
|
-
|
111
|
104
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
1,669
x
|
3,319
x
|
-
|
1,983
x
|
1,738
x
|
Free Cash Flow
1 |
28,3
|
56
|
36,3
|
32,6
|
-
|
25,8
|
21,8
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
1%
|
3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
2,770
|
3,630
|
2,350
|
1,770
|
-
|
2,890
|
-
|
Capex
|
-
|
-
|
-
|
3,11
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
4,96%
|
-
|
-
|
-
|
Datum van publicatie
|
5/03/20
|
4/03/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
Laatste slotkoers
8,512
USD Gemiddelde koersdoel
15,23
USD Spread / Gemiddelde doel +78,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,17% | 179 mln. | | +12,56% | 34,3 mld. | | +10,78% | 23,57 mld. | | -30,53% | 14,37 mld. | | -9,95% | 6,49 mld. | | -5,02% | 4,82 mld. | | -12,34% | 4 mld. | | -13,17% | 3,86 mld. | | +8,40% | 2,92 mld. | | -.--% | 2,89 mld. |
Hernieuwbare IPP's
|