slotkoers
HANOI S.E.
00:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
32.500
VND
|
+4,17%
|
|
+1,56%
|
-11,44%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.728.508
|
1.567.716
|
1.768.706
|
4.743.347
|
4.011.746
|
2.950.523
|
Bedrijfswaarde
1 |
1.737.476
|
1.567.716
|
1.470.687
|
4.590.838
|
3.772.023
|
2.304.612
|
K/w-verhouding
|
111
x
|
14,1
x
|
7,67
x
|
19,4
x
|
-11,5
x
|
11,7
x
|
Dividendrendement
|
3,72%
|
5,13%
|
4,55%
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,48
x
|
0,27
x
|
0,35
x
|
0,92
x
|
0,76
x
|
0,58
x
|
Bedrijfswaarde/omzet
|
0,48
x
|
0,27
x
|
0,29
x
|
0,89
x
|
0,71
x
|
0,45
x
|
Bedrijfswaarde/EBITDA
|
21,1
x
|
10,2
x
|
4,17
x
|
12,4
x
|
-12,7
x
|
6,42
x
|
Bedrijfswaarde/FCF
|
10
x
|
-
|
2,48
x
|
-17,3
x
|
-20,4
x
|
4,14
x
|
FCF Yield
|
9,98%
|
-
|
40,3%
|
-5,76%
|
-4,9%
|
24,2%
|
Price to Book
|
0,95
x
|
-
|
0,88
x
|
2,18
x
|
2,22
x
|
1,43
x
|
Aantal aandelen (in duizenden)
|
80.396
|
80.396
|
80.396
|
80.396
|
80.396
|
80.396
|
Referentieprijs
2 |
21.500
|
19.500
|
22.000
|
59.000
|
49.900
|
36.700
|
Datum van publicatie
|
3/04/19
|
31/03/20
|
26/03/21
|
31/03/22
|
3/04/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3.593.882
|
5.876.169
|
4.990.126
|
5.160.751
|
5.296.460
|
5.114.861
|
EBITDA
1 |
82.443
|
153.091
|
353.025
|
370.197
|
-297.037
|
358.865
|
Bedrijfsresultaat (EBIT)
1 |
62.852
|
136.220
|
335.757
|
346.267
|
-322.415
|
332.214
|
Operationele Marge
|
1,75%
|
2,32%
|
6,73%
|
6,71%
|
-6,09%
|
6,5%
|
Resultaat voor belastingen (EBT)
1 |
23.968
|
136.220
|
294.095
|
328.004
|
-343.574
|
319.758
|
Nettowinst (verlies)
1 |
16.972
|
110.990
|
240.096
|
257.367
|
-347.395
|
252.788
|
Nettomarge
|
0,47%
|
1,89%
|
4,81%
|
4,99%
|
-6,56%
|
4,94%
|
WPA
2 |
192,8
|
1.381
|
2.867
|
3.041
|
-4.321
|
3.144
|
Free Cash Flow
1 |
173.353
|
-
|
592.091
|
-264.657
|
-184.765
|
556.953
|
FCF-marge
|
4,82%
|
-
|
11,87%
|
-5,13%
|
-3,49%
|
10,89%
|
Kasstroomconversie (ebitda)
|
210,27%
|
-
|
167,72%
|
-
|
-
|
155,2%
|
Kasstroomconversie (nettowinst)
|
1.021,43%
|
-
|
246,61%
|
-
|
-
|
220,32%
|
Dividend per aandeel
2 |
800,0
|
1.000
|
1.000
|
-
|
-
|
-
|
Datum van publicatie
|
3/04/19
|
31/03/20
|
26/03/21
|
31/03/22
|
3/04/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
8.968
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
298.019
|
152.509
|
239.723
|
645.910
|
Hefboom (schuld/ebitda)
|
0,1088
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
173.353
|
-
|
592.091
|
-264.657
|
-184.765
|
556.953
|
ROE (netto-inkomsten/eigen vermogen)
|
0,91%
|
6,06%
|
12,3%
|
12,3%
|
-17,4%
|
13%
|
ROA (netto-inkomsten/totale activa)
|
0,68%
|
1,25%
|
2,73%
|
2,65%
|
-2,38%
|
2,5%
|
Totale activa
1 |
2.486.308
|
8.844.529
|
8.799.575
|
9.711.239
|
14.601.930
|
10.101.432
|
Nettoactief per aandeel
2 |
22.576
|
-
|
25.098
|
27.075
|
22.484
|
25.626
|
Cashflow per aandeel
2 |
1.550
|
-
|
3.707
|
1.897
|
2.982
|
8.763
|
Capex
1 |
48.898
|
-
|
52.468
|
91.604
|
134.010
|
10.487
|
Capex/omzet
|
1,36%
|
-
|
1,05%
|
1,78%
|
2,53%
|
0,21%
|
Datum van publicatie
|
3/04/19
|
31/03/20
|
26/03/21
|
31/03/22
|
3/04/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,44% | 103 mln. | | +39,42% | 62,15 mld. | | +18,91% | 53,45 mld. | | +15,34% | 50,31 mld. | | +21,10% | 44,74 mld. | | +35,98% | 37,77 mld. | | +12,64% | 30,09 mld. | | +50,87% | 28,45 mld. | | +26,88% | 25,7 mld. | | +2,32% | 22,11 mld. |
Schadeverzekeringen - Andere
|