Beurs gesloten -
TEL AVIV STOCK EXCHANGE
16:24:12 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8.370
ILa
|
-3,46%
|
|
-4,53%
|
+3,27%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
429,4
|
437,4
|
1.289
|
1.728
|
2.685
|
1.704
|
Bedrijfswaarde
1 |
1.209
|
1.032
|
1.949
|
2.738
|
4.036
|
3.518
|
K/w-verhouding
|
2,33
x
|
4,48
x
|
6,37
x
|
6,84
x
|
7,25
x
|
5,52
x
|
Dividendrendement
|
11,6%
|
7,25%
|
4,94%
|
3,99%
|
2,04%
|
2,78%
|
Marktkapitalisatie/omzet
|
0,46
x
|
0,65
x
|
1,27
x
|
1,41
x
|
2,47
x
|
1,95
x
|
Bedrijfswaarde/omzet
|
1,31
x
|
1,52
x
|
1,92
x
|
2,23
x
|
3,71
x
|
4,02
x
|
Bedrijfswaarde/EBITDA
|
5,48
x
|
8,5
x
|
8,27
x
|
8,66
x
|
13,9
x
|
16,2
x
|
Bedrijfswaarde/FCF
|
-2,72
x
|
5,78
x
|
7,36
x
|
1.510
x
|
-19,1
x
|
14,3
x
|
FCF Yield
|
-36,7%
|
17,3%
|
13,6%
|
0,07%
|
-5,23%
|
6,99%
|
Price to Book
|
1,32
x
|
0,81
x
|
1,69
x
|
1,75
x
|
1,98
x
|
1,03
x
|
Aantal aandelen (in duizenden)
|
17.183
|
16.740
|
18.740
|
19.908
|
21.029
|
21.029
|
Referentieprijs
2 |
24,99
|
26,13
|
68,80
|
86,81
|
127,7
|
81,01
|
Datum van publicatie
|
19/03/18
|
20/03/19
|
16/03/20
|
16/03/21
|
22/03/22
|
15/03/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
924,3
|
677,1
|
1.018
|
1.226
|
1.088
|
874,8
|
EBITDA
1 |
220,4
|
121,4
|
235,6
|
316,3
|
289,5
|
217,4
|
Bedrijfsresultaat (EBIT)
1 |
215,2
|
114,2
|
227,2
|
307
|
280,7
|
210
|
Operationele Marge
|
23,29%
|
16,87%
|
22,33%
|
25,03%
|
25,79%
|
24,01%
|
Resultaat voor belastingen (EBT)
1 |
239
|
130,7
|
238,4
|
318,5
|
439,5
|
373,5
|
Nettowinst (verlies)
1 |
186,1
|
100,1
|
182,3
|
243,5
|
354,3
|
309,1
|
Nettomarge
|
20,13%
|
14,78%
|
17,91%
|
19,85%
|
32,55%
|
35,34%
|
WPA
2 |
10,72
|
5,828
|
10,79
|
12,69
|
17,62
|
14,69
|
Free Cash Flow
1 |
-443,9
|
178,6
|
264,8
|
1,813
|
-211,1
|
246
|
FCF-marge
|
-48,03%
|
26,37%
|
26,03%
|
0,15%
|
-19,39%
|
28,12%
|
Kasstroomconversie (ebitda)
|
-
|
147,02%
|
112,38%
|
0,57%
|
-
|
113,14%
|
Kasstroomconversie (nettowinst)
|
-
|
178,38%
|
145,28%
|
0,74%
|
-
|
79,59%
|
Dividend per aandeel
2 |
2,898
|
1,893
|
3,395
|
3,465
|
2,600
|
2,250
|
Datum van publicatie
|
19/03/18
|
20/03/19
|
16/03/20
|
16/03/21
|
22/03/22
|
15/03/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
780
|
595
|
659
|
1.010
|
1.351
|
1.814
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,537
x
|
4,897
x
|
2,798
x
|
3,192
x
|
4,666
x
|
8,344
x
|
Free Cash Flow
1 |
-444
|
179
|
265
|
1,81
|
-211
|
246
|
ROE (netto-inkomsten/eigen vermogen)
|
70,6%
|
23,1%
|
28%
|
27,8%
|
30,3%
|
20,6%
|
ROA (netto-inkomsten/totale activa)
|
6,97%
|
3,54%
|
6,38%
|
6,73%
|
5,02%
|
3,07%
|
Totale activa
1 |
2.671
|
2.829
|
2.857
|
3.618
|
7.053
|
10.068
|
Nettoactief per aandeel
2 |
19,00
|
32,30
|
40,60
|
49,70
|
64,40
|
78,30
|
Cashflow per aandeel
2 |
9,410
|
6,360
|
9,590
|
15,20
|
14,80
|
4,300
|
Capex
1 |
14,4
|
8,4
|
7,76
|
12,2
|
5,64
|
3,05
|
Capex/omzet
|
1,56%
|
1,24%
|
0,76%
|
0,99%
|
0,52%
|
0,35%
|
Datum van publicatie
|
19/03/18
|
20/03/19
|
16/03/20
|
16/03/21
|
22/03/22
|
15/03/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,27% | 477 mln. | | -0,31% | 49,72 mld. | | -3,72% | 17,02 mld. | | +13,15% | 14,92 mld. | | +27,37% | 13,66 mld. | | +40,49% | 7,89 mld. | | +13,27% | 7,13 mld. | | +1,56% | 6,68 mld. | | -6,79% | 6,38 mld. | | +12,20% | 6,36 mld. |
Homebuilding - Andere
|