Beurs gesloten -
Nasdaq
22:30:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,85
USD
|
+2,31%
|
|
-1,15%
|
+1,90%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
157,4
|
99,72
|
129,8
|
108
|
89,54
|
87
|
-
|
Bedrijfswaarde
1 |
157,4
|
99,72
|
129,8
|
108
|
89,54
|
87
|
87
|
K/w-verhouding
|
36,2
x
|
13,3
x
|
17,3
x
|
12,2
x
|
10,7
x
|
13
x
|
9,73
x
|
Dividendrendement
|
2,67%
|
4,18%
|
3,24%
|
3,78%
|
4,39%
|
4,36%
|
4,36%
|
Marktkapitalisatie/omzet
|
3,11
x
|
2,44
x
|
3,69
x
|
2,98
x
|
2,18
x
|
2,27
x
|
2,16
x
|
Bedrijfswaarde/omzet
|
3,11
x
|
2,44
x
|
3,69
x
|
2,98
x
|
2,18
x
|
2,27
x
|
2,16
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,3
x
|
0,8
x
|
1,02
x
|
0,84
x
|
0,69
x
|
0,67
x
|
0,63
x
|
Aantal aandelen (in duizenden)
|
7.497
|
7.436
|
7.517
|
7.285
|
7.023
|
6.927
|
-
|
Referentieprijs
2 |
20,99
|
13,41
|
17,27
|
14,83
|
12,75
|
12,85
|
12,85
|
Datum van publicatie
|
30/07/19
|
28/07/20
|
28/07/21
|
26/07/22
|
26/07/23
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
50,68
|
40,92
|
35,21
|
36,31
|
41,06
|
38,38
|
40,21
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
5,445
|
12,02
|
9,479
|
10,4
|
12,79
|
-
|
-
|
Operationele Marge
|
10,74%
|
29,38%
|
26,92%
|
28,63%
|
31,15%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
5,92
|
10,9
|
10,19
|
12,86
|
12,42
|
9,68
|
12,3
|
Nettowinst (verlies)
1 |
4,417
|
7,689
|
7,56
|
9,093
|
8,592
|
6,85
|
8,72
|
Nettomarge
|
8,72%
|
18,79%
|
21,47%
|
25,04%
|
20,93%
|
17,85%
|
21,69%
|
WPA
2 |
0,5800
|
1,010
|
1,000
|
1,220
|
1,190
|
0,9900
|
1,320
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,5600
|
0,5600
|
0,5600
|
0,5600
|
0,5600
|
0,5600
|
0,5600
|
Datum van publicatie
|
30/07/19
|
28/07/20
|
28/07/21
|
26/07/22
|
26/07/23
|
-
|
-
|
Fiscaal tijdperk: June |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
8,957
|
9,031
|
-
|
9,671
|
9,968
|
10,34
|
10,38
|
10,37
|
9,89
|
9,649
|
9,407
|
9,43
|
9,63
|
9,96
|
10,13
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
3,289
|
2,132
|
-
|
3,222
|
3,027
|
3,543
|
3,458
|
2,762
|
3,034
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
36,72%
|
23,61%
|
-
|
33,32%
|
30,37%
|
34,26%
|
33,31%
|
26,64%
|
30,68%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
3,628
|
3,199
|
2,398
|
3,633
|
2,957
|
3,352
|
3,289
|
2,818
|
2,489
|
3,025
|
2,115
|
2,225
|
2,365
|
2,75
|
2,83
|
Nettowinst (verlies)
1 |
2,667
|
2,264
|
1,699
|
2,463
|
2,09
|
2,371
|
2,323
|
1,808
|
1,762
|
2,141
|
1,495
|
1,58
|
1,655
|
1,94
|
2,045
|
Nettomarge
|
29,78%
|
25,07%
|
-
|
25,47%
|
20,97%
|
22,93%
|
22,38%
|
17,44%
|
17,82%
|
22,19%
|
15,89%
|
16,76%
|
17,19%
|
19,48%
|
20,19%
|
WPA
2 |
0,3500
|
0,3000
|
0,2300
|
0,3400
|
0,2900
|
0,3300
|
0,3300
|
0,2600
|
0,2500
|
0,3100
|
0,2200
|
0,2300
|
0,2450
|
0,2900
|
0,3050
|
Dividend per aandeel
2 |
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,1400
|
Datum van publicatie
|
26/10/21
|
26/01/22
|
26/04/22
|
26/07/22
|
25/10/22
|
27/01/23
|
26/04/23
|
26/07/23
|
25/10/23
|
29/01/24
|
29/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
3,63%
|
6,26%
|
6,05%
|
7,14%
|
6,58%
|
5,26%
|
6,5%
|
ROA (netto-inkomsten/totale activa)
|
0,39%
|
0,69%
|
0,64%
|
0,76%
|
0,68%
|
0,53%
|
0,63%
|
Totale activa
1 |
1.133
|
1.114
|
1.181
|
1.196
|
1.264
|
1.292
|
1.384
|
Nettoactief per aandeel
2 |
16,10
|
16,70
|
16,90
|
17,70
|
18,40
|
19,10
|
20,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/07/19
|
28/07/20
|
28/07/21
|
26/07/22
|
26/07/23
|
-
|
-
|
Laatste slotkoers
12,85
USD Gemiddelde koersdoel
14
USD Spread / Gemiddelde doel +8,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,90% | 87 mln. | | +12,67% | 551 mld. | | +9,53% | 291 mld. | | +10,73% | 249 mld. | | +21,56% | 208 mld. | | +16,78% | 171 mld. | | +10,32% | 166 mld. | | +10,94% | 162 mld. | | -10,36% | 138 mld. | | +1,30% | 138 mld. |
Banken - Andere
|