slotkoers
Korea S.E.
00:00:00 24-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
33.800
KRW
|
-3,98%
|
|
+1,35%
|
+60,57%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
574.859
|
776.612
|
446.087
|
609.749
|
968.937
|
-
|
-
|
Bedrijfswaarde
2 |
507,6
|
612,5
|
254,5
|
434,4
|
772,9
|
738,3
|
968,9
|
K/w-verhouding
|
26,1
x
|
10,1
x
|
3,01
x
|
11,6
x
|
12,5
x
|
11,5
x
|
8,43
x
|
Dividendrendement
|
0,74%
|
1,14%
|
2,6%
|
0,95%
|
1,2%
|
1,1%
|
1,2%
|
Marktkapitalisatie/omzet
|
2,16
x
|
1,75
x
|
0,97
x
|
1,73
x
|
2,44
x
|
2,04
x
|
1,83
x
|
Bedrijfswaarde/omzet
|
1,91
x
|
1,38
x
|
0,55
x
|
1,23
x
|
1,95
x
|
1,56
x
|
1,83
x
|
Bedrijfswaarde/EBITDA
|
14,1
x
|
5,87
x
|
2,61
x
|
7,21
x
|
8,59
x
|
6,79
x
|
7,34
x
|
Bedrijfswaarde/FCF
|
43
x
|
5,78
x
|
7,62
x
|
17,9
x
|
38,6
x
|
20,8
x
|
37,3
x
|
FCF Yield
|
2,33%
|
17,3%
|
13,1%
|
5,59%
|
2,59%
|
4,81%
|
2,68%
|
Price to Book
|
2,75
x
|
2,7
x
|
1,27
x
|
1,55
x
|
2,09
x
|
1,83
x
|
-
|
Aantal aandelen (in duizenden)
|
28.353
|
29.417
|
28.967
|
28.967
|
28.967
|
-
|
-
|
Referentieprijs
3 |
20.275
|
26.400
|
15.400
|
21.050
|
33.450
|
33.450
|
33.450
|
Datum van publicatie
|
16/02/21
|
15/02/22
|
14/03/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
265,7
|
444,5
|
460,9
|
351,9
|
396,9
|
474,5
|
529
|
EBITDA
1 |
36,02
|
104,4
|
97,6
|
60,27
|
90
|
108,7
|
132
|
Bedrijfsresultaat (EBIT)
1 |
31,66
|
99,11
|
91,84
|
53,91
|
85
|
98,9
|
129
|
Operationele Marge
|
11,92%
|
22,3%
|
19,93%
|
15,32%
|
21,42%
|
20,84%
|
24,39%
|
Resultaat voor belastingen (EBT)
1 |
31,71
|
105,7
|
100
|
65,76
|
99
|
108,4
|
147
|
Nettowinst (verlies)
1 |
22,71
|
80,65
|
77,44
|
52,97
|
77
|
84,27
|
115
|
Nettomarge
|
8,55%
|
18,14%
|
16,8%
|
15,05%
|
19,4%
|
17,76%
|
21,74%
|
WPA
2 |
776,0
|
2.612
|
5.119
|
1.813
|
2.670
|
2.913
|
3.968
|
Free Cash Flow
3 |
11.814
|
105.945
|
33.380
|
24.300
|
20.000
|
35.500
|
26.000
|
FCF-marge
|
4.445,96%
|
23.834,68%
|
7.242,21%
|
6.905,95%
|
5.039,48%
|
7.481,56%
|
4.914,93%
|
Kasstroomconversie (ebitda)
|
32.798,26%
|
101.504,62%
|
34.201,2%
|
40.317,75%
|
22.222,22%
|
32.648,68%
|
19.696,97%
|
Kasstroomconversie (nettowinst)
|
52.027,57%
|
131.361,6%
|
43.102,51%
|
45.878,35%
|
25.974,03%
|
42.128,16%
|
22.608,7%
|
Dividend per aandeel
2 |
150,0
|
300,0
|
400,0
|
200,0
|
400,0
|
366,7
|
400,0
|
Datum van publicatie
|
16/02/21
|
15/02/22
|
14/03/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
122,4
|
94,05
|
133,9
|
142,1
|
90,89
|
83,68
|
65,54
|
93,98
|
108,7
|
77,74
|
79
|
112
|
124
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
18,76
|
19,48
|
27,02
|
45,3
|
0,041
|
11,26
|
1,471
|
25,46
|
15,93
|
21,34
|
11
|
24
|
29
|
Operationele Marge
|
15,33%
|
20,71%
|
20,18%
|
31,89%
|
0,05%
|
13,45%
|
2,24%
|
27,09%
|
14,66%
|
27,45%
|
13,92%
|
21,43%
|
23,39%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
13,93
|
15,93
|
22,67
|
38,73
|
0,1125
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
11,38%
|
16,94%
|
16,93%
|
27,26%
|
0,12%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/02/22
|
13/05/22
|
12/08/22
|
11/11/22
|
14/03/23
|
15/05/23
|
14/08/23
|
14/11/23
|
7/02/24
|
16/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
67,3
|
164
|
192
|
175
|
196
|
231
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
11.814
|
105.945
|
33.380
|
24.300
|
20.000
|
35.500
|
26.000
|
ROE (netto-inkomsten/eigen vermogen)
|
11,2%
|
31,5%
|
24,1%
|
14,2%
|
18,1%
|
17,1%
|
19%
|
ROA (netto-inkomsten/totale activa)
|
9,17%
|
22,5%
|
17,5%
|
10,9%
|
14,5%
|
13,6%
|
15,8%
|
Totale activa
1 |
247,6
|
358,4
|
443
|
487,6
|
531
|
618,1
|
727,8
|
Nettoactief per aandeel
3 |
7.361
|
9.789
|
12.159
|
13.552
|
16.023
|
18.232
|
-
|
Cashflow per aandeel
3 |
776,0
|
3.902
|
1.593
|
1.736
|
2.396
|
2.999
|
-
|
Capex
1 |
10,6
|
8,66
|
12,9
|
26
|
10
|
16,1
|
30
|
Capex/omzet
|
3,98%
|
1,95%
|
2,8%
|
7,38%
|
2,52%
|
3,39%
|
5,67%
|
Datum van publicatie
|
16/02/21
|
15/02/22
|
14/03/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
33.450
KRW Gemiddelde koersdoel
35.000
KRW Spread / Gemiddelde doel +4,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +60,57% | 706 mln. | | +74,50% | 42,88 mld. | | +48,02% | 36,47 mld. | | -15,84% | 28,01 mld. | | +32,55% | 23,82 mld. | | -8,01% | 12,6 mld. | | +12,61% | 12,37 mld. | | +184,28% | 12,21 mld. | | +49,76% | 6,97 mld. | | -18,55% | 5,04 mld. |
Productie van halfgeleidermachines
|