slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
600
IDR
|
-5,51%
|
|
-12,41%
|
-18,92%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
459.186
|
226.532
|
339.798
|
691.840
|
746.943
|
453.064
|
Bedrijfswaarde
1 |
1.512.462
|
1.036.083
|
1.054.281
|
1.758.067
|
1.712.453
|
1.517.630
|
K/w-verhouding
|
7,15
x
|
4,17
x
|
5,15
x
|
4,68
x
|
3,53
x
|
-15,3
x
|
Dividendrendement
|
1,6%
|
-
|
4,5%
|
4,34%
|
1,35%
|
-
|
Marktkapitalisatie/omzet
|
0,19
x
|
0,1
x
|
0,15
x
|
0,26
x
|
0,24
x
|
0,17
x
|
Bedrijfswaarde/omzet
|
0,63
x
|
0,46
x
|
0,47
x
|
0,65
x
|
0,55
x
|
0,56
x
|
Bedrijfswaarde/EBITDA
|
7,99
x
|
5,21
x
|
5,22
x
|
7
x
|
6,2
x
|
9,73
x
|
Bedrijfswaarde/FCF
|
-8,54
x
|
5,89
x
|
10,9
x
|
-4,01
x
|
34,1
x
|
-29,7
x
|
FCF Yield
|
-11,7%
|
17%
|
9,21%
|
-25%
|
2,94%
|
-3,37%
|
Price to Book
|
0,37
x
|
0,18
x
|
0,26
x
|
0,47
x
|
0,42
x
|
0,27
x
|
Aantal aandelen (in duizenden)
|
612.248
|
612.248
|
612.248
|
612.248
|
612.248
|
612.248
|
Referentieprijs
2 |
750,0
|
370,0
|
555,0
|
1.130
|
1.220
|
740,0
|
Datum van publicatie
|
29/03/19
|
19/05/20
|
8/06/21
|
7/04/22
|
30/03/23
|
1/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.387.420
|
2.251.123
|
2.230.113
|
2.702.960
|
3.105.632
|
2.723.631
|
EBITDA
1 |
189.282
|
199.043
|
202.156
|
251.004
|
276.142
|
155.935
|
Bedrijfsresultaat (EBIT)
1 |
86.207
|
95.841
|
94.879
|
136.899
|
144.486
|
13.189
|
Operationele Marge
|
3,61%
|
4,26%
|
4,25%
|
5,06%
|
4,65%
|
0,48%
|
Resultaat voor belastingen (EBT)
1 |
91.687
|
78.501
|
40.677
|
221.678
|
290.817
|
-41.969
|
Nettowinst (verlies)
1 |
64.237
|
54.365
|
66.015
|
147.831
|
211.697
|
-29.647
|
Nettomarge
|
2,69%
|
2,42%
|
2,96%
|
5,47%
|
6,82%
|
-1,09%
|
WPA
2 |
104,9
|
88,80
|
107,8
|
241,5
|
345,8
|
-48,42
|
Free Cash Flow
1 |
-177.148
|
175.943
|
97.082
|
-438.868
|
50.276
|
-51.174
|
FCF-marge
|
-7,42%
|
7,82%
|
4,35%
|
-16,24%
|
1,62%
|
-1,88%
|
Kasstroomconversie (ebitda)
|
-
|
88,39%
|
48,02%
|
-
|
18,21%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
323,63%
|
147,06%
|
-
|
23,75%
|
-
|
Dividend per aandeel
2 |
12,00
|
-
|
25,00
|
49,00
|
16,50
|
-
|
Datum van publicatie
|
29/03/19
|
19/05/20
|
8/06/21
|
7/04/22
|
30/03/23
|
1/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.053.276
|
809.552
|
714.484
|
1.066.227
|
965.511
|
1.064.566
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,565
x
|
4,067
x
|
3,534
x
|
4,248
x
|
3,496
x
|
6,827
x
|
Free Cash Flow
1 |
-177.148
|
175.943
|
97.082
|
-438.868
|
50.276
|
-51.174
|
ROE (netto-inkomsten/eigen vermogen)
|
5,44%
|
4,39%
|
5,16%
|
10,6%
|
13,1%
|
-1,75%
|
ROA (netto-inkomsten/totale activa)
|
1,85%
|
2,05%
|
2,19%
|
2,86%
|
2,61%
|
0,24%
|
Totale activa
1 |
3.467.009
|
2.653.493
|
3.017.570
|
5.166.215
|
8.118.778
|
-12.488.244
|
Nettoactief per aandeel
2 |
2.015
|
2.034
|
2.146
|
2.390
|
2.894
|
2.698
|
Cashflow per aandeel
2 |
68,30
|
104,0
|
110,0
|
32,80
|
96,90
|
83,50
|
Capex
1 |
82.593
|
50.073
|
131.824
|
392.485
|
81.188
|
60.024
|
Capex/omzet
|
3,46%
|
2,22%
|
5,91%
|
14,52%
|
2,61%
|
2,2%
|
Datum van publicatie
|
29/03/19
|
19/05/20
|
8/06/21
|
7/04/22
|
30/03/23
|
1/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,92% | 22,64 mln. | | -6,95% | 12,96 mld. | | +15,94% | 9,48 mld. | | -15,34% | 6,61 mld. | | +26,40% | 1,39 mld. | | -15,31% | 1,29 mld. | | +7,61% | 1,33 mld. | | +27,87% | 1,26 mld. | | -24,91% | 997 mln. | | +21,08% | 855 mln. |
Kunststof Container & Verpakking
|