slotkoers
INDONESIA S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.225
IDR
|
+1,46%
|
|
-2,34%
|
-2,79%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
146.391.953
|
115.034.549
|
125.280.890
|
172.033.856
|
200.473.057
|
194.666.771
|
-
|
-
|
Bedrijfswaarde
1 |
146.391.953
|
115.034.549
|
125.280.890
|
172.033.856
|
200.473.057
|
194.666.771
|
194.666.771
|
194.666.771
|
K/w-verhouding
|
9,52
x
|
35,1
x
|
11,5
x
|
9,38
x
|
9,58
x
|
8,52
x
|
7,31
x
|
6,57
x
|
Dividendrendement
|
2,56%
|
-
|
0,65%
|
-
|
-
|
5,13%
|
5,91%
|
7,36%
|
Marktkapitalisatie/omzet
|
3,05
x
|
2,21
x
|
2,24
x
|
2,8
x
|
3,19
x
|
2,9
x
|
2,65
x
|
2,45
x
|
Bedrijfswaarde/omzet
|
3,05
x
|
2,21
x
|
2,24
x
|
2,8
x
|
3,19
x
|
2,9
x
|
2,65
x
|
2,45
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,19
x
|
1,04
x
|
1,04
x
|
1,27
x
|
1,33
x
|
1,2
x
|
1,09
x
|
0,99
x
|
Aantal aandelen (in duizenden)
|
37.297.313
|
37.258.154
|
37.120.264
|
37.297.313
|
37.297.313
|
37.256.798
|
-
|
-
|
Referentieprijs
2 |
3.925
|
3.088
|
3.375
|
4.612
|
5.375
|
5.225
|
5.225
|
5.225
|
Datum van publicatie
|
22/01/20
|
30/01/21
|
26/01/22
|
25/01/23
|
29/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
47.960
|
52.036
|
55.865
|
61.472
|
62.747
|
67.131
|
73.524
|
79.410
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
28.325
|
27.703
|
30.848
|
34.413
|
34.836
|
38.342
|
42.746
|
46.411
|
Operationele Marge
|
59,06%
|
53,24%
|
55,22%
|
55,98%
|
55,52%
|
57,11%
|
58,14%
|
58,44%
|
Resultaat voor belastingen (EBT)
1 |
19.369
|
5.112
|
12.551
|
22.687
|
25.640
|
28.093
|
33.166
|
37.150
|
Nettowinst (verlies)
1 |
15.384
|
3.280
|
10.899
|
18.312
|
20.909
|
23.414
|
26.700
|
29.852
|
Nettomarge
|
32,08%
|
6,3%
|
19,51%
|
29,79%
|
33,32%
|
34,88%
|
36,31%
|
37,59%
|
WPA
2 |
412,5
|
88,00
|
292,5
|
491,5
|
561,0
|
612,9
|
714,9
|
795,6
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
100,5
|
-
|
22,01
|
-
|
-
|
267,9
|
309,0
|
384,5
|
Datum van publicatie
|
22/01/20
|
30/01/21
|
26/01/22
|
25/01/23
|
29/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
14.361
|
14.681
|
15.095
|
-
|
-
|
-
|
14.292
|
14.524
|
16.961
|
-
|
15.298
|
15.953
|
16.521
|
16.468
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
7.414
|
-
|
8.708
|
8.588
|
8.581
|
-
|
7.964
|
7.772
|
8.750
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
51,63%
|
-
|
57,69%
|
-
|
-
|
-
|
55,72%
|
53,51%
|
51,59%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
2.914
|
-
|
5.948
|
-
|
-
|
-
|
6.247
|
6.672
|
6.263
|
6.437
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
3.152
|
-
|
4.841
|
4.889
|
4.620
|
-
|
5.081
|
5.452
|
5.156
|
5.326
|
-
|
-
|
-
|
-
|
Nettomarge
|
21,95%
|
-
|
32,07%
|
-
|
-
|
-
|
35,55%
|
37,53%
|
30,4%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
136,5
|
292,0
|
-
|
143,0
|
160,3
|
166,6
|
154,1
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
280,3
|
-
|
Datum van publicatie
|
26/01/22
|
26/04/22
|
31/07/22
|
24/10/22
|
25/01/23
|
18/04/23
|
26/07/23
|
31/10/23
|
29/01/24
|
27/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,3%
|
2,82%
|
9,5%
|
14,9%
|
14,6%
|
14,7%
|
15,5%
|
15,8%
|
ROA (netto-inkomsten/totale activa)
|
1,86%
|
0,38%
|
1,17%
|
1,93%
|
1,98%
|
1,9%
|
2,18%
|
2,23%
|
Totale activa
1 |
827.078
|
868.521
|
928.086
|
948.415
|
1.058.172
|
1.232.314
|
1.223.485
|
1.340.098
|
Nettoactief per aandeel
2 |
3.285
|
2.957
|
3.257
|
3.643
|
4.030
|
4.362
|
4.810
|
5.262
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/01/20
|
30/01/21
|
26/01/22
|
25/01/23
|
29/01/24
|
-
|
-
|
-
|
Laatste slotkoers
5.225
IDR Gemiddelde koersdoel
6.343
IDR Spread / Gemiddelde doel +21,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,79% | 11,99 mld. | | +13,63% | 555 mld. | | +11,52% | 295 mld. | | +10,73% | 247 mld. | | +21,50% | 209 mld. | | +18,46% | 172 mld. | | +9,68% | 165 mld. | | +9,58% | 156 mld. | | +0,01% | 139 mld. | | -11,07% | 139 mld. |
Banken - Andere
|