slotkoers
INDONESIA S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
121
IDR
|
+0,83%
|
|
+4,31%
|
-19,87%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
358.944
|
640.178
|
279.384
|
Bedrijfswaarde
1 |
463.640
|
740.119
|
371.361
|
K/w-verhouding
|
82
x
|
40
x
|
16,4
x
|
Dividendrendement
|
0,56%
|
0,47%
|
1,07%
|
Marktkapitalisatie/omzet
|
5,87
x
|
1,85
x
|
0,88
x
|
Bedrijfswaarde/omzet
|
7,58
x
|
2,13
x
|
1,17
x
|
Bedrijfswaarde/EBITDA
|
19,8
x
|
19,4
x
|
9,54
x
|
Bedrijfswaarde/FCF
|
-56.556.738
x
|
-126.317.487
x
|
519.324.660
x
|
FCF Yield
|
-0%
|
-0%
|
0%
|
Price to Book
|
3,8
x
|
5,9
x
|
2,26
x
|
Aantal aandelen (in duizenden)
|
1.850.225
|
1.850.225
|
1.850.225
|
Referentieprijs
2 |
194,0
|
346,0
|
151,0
|
Datum van publicatie
|
29/04/22
|
13/04/23
|
1/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
22.340
|
41.814
|
26.962
|
61.159
|
346.766
|
317.056
|
EBITDA
1 |
13.375
|
19.076
|
14.861
|
23.393
|
38.192
|
38.912
|
Bedrijfsresultaat (EBIT)
1 |
12.501
|
12.850
|
4.162
|
8.425
|
27.704
|
28.230
|
Operationele Marge
|
55,96%
|
30,73%
|
15,44%
|
13,78%
|
7,99%
|
8,9%
|
Resultaat voor belastingen (EBT)
1 |
11.062
|
2.032
|
705,3
|
5.107
|
20.756
|
20.876
|
Nettowinst (verlies)
1 |
10.794
|
1.530
|
428,6
|
4.377
|
16.020
|
17.072
|
Nettomarge
|
48,32%
|
3,66%
|
1,59%
|
7,16%
|
4,62%
|
5,38%
|
WPA
2 |
26,33
|
3,732
|
1,045
|
2,365
|
8,659
|
9,227
|
Free Cash Flow
|
-
|
-5.550
|
3.470
|
-8.198
|
-5.859
|
715,1
|
FCF-marge
|
-
|
-13,27%
|
12,87%
|
-13,4%
|
-1,69%
|
0,23%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
23,35%
|
-
|
-
|
1,84%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
809,65%
|
-
|
-
|
4,19%
|
Dividend per aandeel
|
-
|
-
|
-
|
1,080
|
1,620
|
1,620
|
Datum van publicatie
|
9/12/21
|
9/12/21
|
9/12/21
|
29/04/22
|
13/04/23
|
1/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
150.435
|
142.773
|
140.087
|
104.696
|
99.942
|
91.977
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
11,25
x
|
7,485
x
|
9,427
x
|
4,476
x
|
2,617
x
|
2,364
x
|
Free Cash Flow
|
-
|
-5.550
|
3.470
|
-8.198
|
-5.859
|
715
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
3,9%
|
0,87%
|
6,01%
|
15,8%
|
14,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3,85%
|
1,23%
|
2,3%
|
6,67%
|
6,72%
|
Totale activa
1 |
-
|
39.764
|
34.941
|
190.517
|
240.085
|
254.236
|
Nettoactief per aandeel
2 |
76,00
|
115,0
|
125,0
|
51,10
|
58,70
|
66,80
|
Cashflow per aandeel
2 |
0,4500
|
0,7200
|
0,9600
|
14,90
|
7,190
|
2,810
|
Capex
1 |
27.334
|
19.589
|
6.239
|
18.198
|
27.911
|
15.454
|
Capex/omzet
|
122,35%
|
46,85%
|
23,14%
|
29,76%
|
8,05%
|
4,87%
|
Datum van publicatie
|
9/12/21
|
9/12/21
|
9/12/21
|
29/04/22
|
13/04/23
|
1/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -19,87% | 13,56 mln. | | +44,30% | 38,45 mld. | | +17,96% | 17,97 mld. | | 0,00% | 13,47 mld. | | +16,87% | 8,09 mld. | | +57,66% | 7,81 mld. | | +40,90% | 7,72 mld. | | -20,06% | 7,12 mld. | | +9,21% | 6,09 mld. | | +12,65% | 4,28 mld. |
Zeehavendiensten - Andere
|