slotkoers
INDONESIA S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.885
IDR
|
-.--%
|
|
-5,28%
|
+17,81%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.025.000
|
3.150.000
|
3.090.000
|
2.985.000
|
4.800.000
|
4.800.000
|
Bedrijfswaarde
1 |
5.030.511
|
3.104.835
|
2.489.262
|
1.890.933
|
3.299.095
|
3.758.167
|
K/w-verhouding
|
12,4
x
|
10,3
x
|
11,2
x
|
7,84
x
|
9,18
x
|
8,06
x
|
Dividendrendement
|
5,97%
|
3,62%
|
3,69%
|
6,83%
|
4,25%
|
-
|
Marktkapitalisatie/omzet
|
2,22
x
|
1,39
x
|
1,7
x
|
1,48
x
|
1,99
x
|
2,09
x
|
Bedrijfswaarde/omzet
|
2,22
x
|
1,37
x
|
1,37
x
|
0,94
x
|
1,37
x
|
1,64
x
|
Bedrijfswaarde/EBITDA
|
9,44
x
|
6,85
x
|
6,33
x
|
3,82
x
|
5,05
x
|
5,09
x
|
Bedrijfswaarde/FCF
|
-19,3
x
|
9,34
x
|
3,73
x
|
3,64
x
|
6,53
x
|
-8,88
x
|
FCF Yield
|
-5,19%
|
10,7%
|
26,8%
|
27,5%
|
15,3%
|
-11,3%
|
Price to Book
|
2,18
x
|
1,36
x
|
1,26
x
|
1,09
x
|
1,57
x
|
1,39
x
|
Aantal aandelen (in duizenden)
|
3.000.000
|
3.000.000
|
3.000.000
|
3.000.000
|
3.000.000
|
3.000.000
|
Referentieprijs
2 |
1.675
|
1.050
|
1.030
|
995,0
|
1.600
|
1.600
|
Datum van publicatie
|
29/03/19
|
23/04/20
|
28/04/21
|
11/04/22
|
9/04/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.265.615
|
2.272.410
|
1.812.762
|
2.015.138
|
2.415.592
|
2.298.131
|
EBITDA
1 |
532.793
|
453.158
|
393.312
|
495.499
|
653.544
|
738.217
|
Bedrijfsresultaat (EBIT)
1 |
498.361
|
416.551
|
358.263
|
460.006
|
614.722
|
693.312
|
Operationele Marge
|
22%
|
18,33%
|
19,76%
|
22,83%
|
25,45%
|
30,17%
|
Resultaat voor belastingen (EBT)
1 |
505.499
|
404.771
|
364.938
|
477.367
|
644.894
|
733.895
|
Nettowinst (verlies)
1 |
403.822
|
306.823
|
275.453
|
380.808
|
523.086
|
595.629
|
Nettomarge
|
17,82%
|
13,5%
|
15,2%
|
18,9%
|
21,65%
|
25,92%
|
WPA
2 |
134,6
|
102,0
|
91,82
|
126,9
|
174,4
|
198,5
|
Free Cash Flow
1 |
-260.930
|
332.528
|
667.976
|
519.416
|
505.402
|
-423.431
|
FCF-marge
|
-11,52%
|
14,63%
|
36,85%
|
25,78%
|
20,92%
|
-18,43%
|
Kasstroomconversie (ebitda)
|
-
|
73,38%
|
169,83%
|
104,83%
|
77,33%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
108,38%
|
242,5%
|
136,4%
|
96,62%
|
-
|
Dividend per aandeel
2 |
100,0
|
38,00
|
38,00
|
68,00
|
68,00
|
-
|
Datum van publicatie
|
29/03/19
|
23/04/20
|
28/04/21
|
11/04/22
|
9/04/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
5.511
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
45.165
|
600.738
|
1.094.067
|
1.500.905
|
1.041.833
|
Hefboom (schuld/ebitda)
|
0,0103
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-260.930
|
332.528
|
667.976
|
519.417
|
505.402
|
-423.431
|
ROE (netto-inkomsten/eigen vermogen)
|
17,9%
|
13,3%
|
11,5%
|
14,7%
|
18,1%
|
18,3%
|
ROA (netto-inkomsten/totale activa)
|
11,6%
|
9,13%
|
7,65%
|
9,51%
|
11,7%
|
11,9%
|
Totale activa
1 |
3.492.303
|
3.362.407
|
3.601.964
|
4.004.880
|
4.453.918
|
5.025.642
|
Nettoactief per aandeel
2 |
770,0
|
772,0
|
819,0
|
909,0
|
1.016
|
1.149
|
Cashflow per aandeel
2 |
31,50
|
65,10
|
201,0
|
365,0
|
500,0
|
347,0
|
Capex
1 |
21.538
|
21.184
|
46.584
|
40.804
|
58.808
|
295.976
|
Capex/omzet
|
0,95%
|
0,93%
|
2,57%
|
2,02%
|
2,43%
|
12,88%
|
Datum van publicatie
|
29/03/19
|
23/04/20
|
28/04/21
|
11/04/22
|
9/04/23
|
27/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,81% | 349 mln. | | -14,47% | 2,19 mld. | | +0,20% | 1,95 mld. | | -26,38% | 1,18 mld. | | -10,50% | 981 mln. | | -6,22% | 784 mln. | | +11,29% | 700 mln. | | -6,18% | 494 mln. | | +11,28% | 475 mln. | | -9,17% | 397 mln. |
Productie van granen (gewassen)
|