slotkoers
INDONESIA S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
620
IDR
|
+0,81%
|
|
0,00%
|
+11,71%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.810.873
|
6.379.635
|
5.229.209
|
6.359.905
|
5.882.913
|
6.571.902
|
-
|
-
|
Bedrijfswaarde
1 |
4.815.597
|
6.379.635
|
5.229.209
|
6.364.063
|
5.882.913
|
6.571.902
|
6.571.902
|
6.571.902
|
K/w-verhouding
|
27,1
x
|
13,6
x
|
7,29
x
|
5,27
x
|
7
x
|
7,59
x
|
6,6
x
|
6,33
x
|
Dividendrendement
|
1,09%
|
2,05%
|
4%
|
-
|
5,41%
|
3,37%
|
3,47%
|
4%
|
Marktkapitalisatie/omzet
|
0,84
x
|
0,95
x
|
0,73
x
|
0,66
x
|
0,62
x
|
0,67
x
|
0,67
x
|
0,66
x
|
Bedrijfswaarde/omzet
|
0,84
x
|
0,95
x
|
0,73
x
|
0,66
x
|
0,62
x
|
0,67
x
|
0,67
x
|
0,66
x
|
Bedrijfswaarde/EBITDA
|
3,66
x
|
3,87
x
|
2,77
x
|
2,11
x
|
2,43
x
|
2,69
x
|
2,41
x
|
2,28
x
|
Bedrijfswaarde/FCF
|
-11.596.544
x
|
18.528.915
x
|
20.780.599
x
|
17.525.084
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1,32
x
|
1,06
x
|
0,77
x
|
0,79
x
|
0,67
x
|
0,71
x
|
0,65
x
|
0,61
x
|
Aantal aandelen (in duizenden)
|
10.458.419
|
10.458.419
|
10.458.419
|
10.599.842
|
10.599.842
|
10.599.842
|
-
|
-
|
Referentieprijs
2 |
460,0
|
610,0
|
500,0
|
600,0
|
555,0
|
620,0
|
620,0
|
620,0
|
Datum van publicatie
|
7/04/20
|
5/03/21
|
24/02/22
|
14/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.737
|
6.699
|
7.124
|
9.634
|
9.499
|
9.746
|
9.809
|
9.963
|
EBITDA
1 |
1.313
|
1.650
|
1.886
|
3.018
|
2.421
|
2.439
|
2.731
|
2.878
|
Bedrijfsresultaat (EBIT)
1 |
756,6
|
995,1
|
1.293
|
2.235
|
1.556
|
1.640
|
1.858
|
1.918
|
Operationele Marge
|
13,19%
|
14,85%
|
18,15%
|
23,2%
|
16,38%
|
16,83%
|
18,94%
|
19,25%
|
Resultaat voor belastingen (EBT)
1 |
280,1
|
695,3
|
965,9
|
1.610
|
1.141
|
1.218
|
1.366
|
-
|
Nettowinst (verlies)
1 |
179,9
|
476,6
|
727,2
|
1.207
|
839,8
|
866
|
996
|
1.038
|
Nettomarge
|
3,14%
|
7,12%
|
10,21%
|
12,53%
|
8,84%
|
8,89%
|
10,15%
|
10,42%
|
WPA
2 |
16,98
|
44,97
|
68,60
|
113,9
|
79,23
|
81,70
|
94,00
|
97,90
|
Free Cash Flow
|
-414.854
|
344.307
|
251.639
|
362.903
|
-
|
-
|
-
|
-
|
FCF-marge
|
-7.231,6%
|
5.139,74%
|
3.532,03%
|
3.767,03%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
20.861,91%
|
13.341%
|
12.023,17%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
72.236,73%
|
34.606,06%
|
30.070,64%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
5,000
|
12,50
|
20,00
|
-
|
30,00
|
20,90
|
21,50
|
24,80
|
Datum van publicatie
|
7/04/20
|
5/03/21
|
24/02/22
|
14/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
4.725
|
-
|
-
|
4.157
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,599
x
|
-
|
-
|
1,377
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-414.854
|
344.307
|
251.639
|
362.903
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,93%
|
9,76%
|
11,2%
|
16,2%
|
9,87%
|
9,3%
|
9,9%
|
-
|
ROA (netto-inkomsten/totale activa)
|
1,55%
|
3,7%
|
5,22%
|
8,3%
|
5,34%
|
5,2%
|
5,8%
|
5,8%
|
Totale activa
1 |
11.621
|
12.886
|
13.932
|
14.535
|
15.727
|
16.654
|
17.172
|
17.897
|
Nettoactief per aandeel
2 |
349,0
|
578,0
|
651,0
|
758,0
|
822,0
|
875,0
|
947,0
|
1.020
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.002
|
750
|
804
|
1.175
|
2.266
|
1.321
|
1.347
|
1.376
|
Capex/omzet
|
17,47%
|
11,2%
|
11,28%
|
12,2%
|
23,85%
|
13,55%
|
13,73%
|
13,81%
|
Datum van publicatie
|
7/04/20
|
5/03/21
|
24/02/22
|
14/03/23
|
28/02/24
|
-
|
-
|
-
|
Laatste slotkoers
620
IDR Gemiddelde koersdoel
725
IDR Spread / Gemiddelde doel +16,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,71% | 402 mln. | | -1,20% | 18,15 mld. | | +14,19% | 3,36 mld. | | +21,14% | 1,56 mld. | | -7,28% | 1,38 mld. | | -.--% | 1,3 mld. | | -11,06% | 1,23 mld. | | 0,00% | 1,18 mld. | | -0,41% | 1,16 mld. | | +5,63% | 1,14 mld. |
Visserij en landbouw - Andere
|