slotkoers
INDONESIA S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
414
IDR
|
-.--%
|
|
-1,90%
|
-3,72%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
13.836.713
|
11.143.166
|
9.333.232
|
19.192.801
|
19.179.120
|
15.859.972
|
Bedrijfswaarde
1 |
14.133.242
|
11.834.115
|
10.835.624
|
20.529.635
|
20.425.415
|
16.658.333
|
K/w-verhouding
|
33
x
|
26,7
x
|
36,1
x
|
45,3
x
|
45,1
x
|
27,3
x
|
Dividendrendement
|
-
|
1,85%
|
1,42%
|
1,14%
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,72
x
|
1,32
x
|
1,21
x
|
2,18
x
|
1,82
x
|
1,5
x
|
Bedrijfswaarde/omzet
|
1,76
x
|
1,4
x
|
1,41
x
|
2,33
x
|
1,94
x
|
1,58
x
|
Bedrijfswaarde/EBITDA
|
17,1
x
|
13
x
|
14,5
x
|
20,5
x
|
20,1
x
|
13,7
x
|
Bedrijfswaarde/FCF
|
-97,7
x
|
-32,2
x
|
32,2
x
|
43,4
x
|
167
x
|
44,5
x
|
FCF Yield
|
-1,02%
|
-3,11%
|
3,1%
|
2,3%
|
0,6%
|
2,25%
|
Price to Book
|
5,93
x
|
4,28
x
|
3,63
x
|
7,3
x
|
6,73
x
|
4,62
x
|
Aantal aandelen (in duizenden)
|
36.897.901
|
36.897.901
|
36.745.007
|
36.557.716
|
36.531.656
|
36.883.656
|
Referentieprijs
2 |
375,0
|
302,0
|
254,0
|
525,0
|
525,0
|
430,0
|
Datum van publicatie
|
28/03/19
|
11/05/20
|
26/05/21
|
9/03/22
|
1/03/23
|
1/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
8.048.947
|
8.438.631
|
7.711.335
|
8.799.580
|
10.510.943
|
10.543.573
|
EBITDA
1 |
827.104
|
912.786
|
749.190
|
1.002.622
|
1.018.101
|
1.219.623
|
Bedrijfsresultaat (EBIT)
1 |
636.804
|
682.968
|
449.755
|
709.890
|
712.401
|
893.964
|
Operationele Marge
|
7,91%
|
8,09%
|
5,83%
|
8,07%
|
6,78%
|
8,48%
|
Resultaat voor belastingen (EBT)
1 |
582.507
|
580.567
|
339.985
|
632.655
|
674.251
|
783.017
|
Nettowinst (verlies)
1 |
404.926
|
416.859
|
259.412
|
424.827
|
425.208
|
580.413
|
Nettomarge
|
5,03%
|
4,94%
|
3,36%
|
4,83%
|
4,05%
|
5,5%
|
WPA
2 |
11,36
|
11,30
|
7,040
|
11,60
|
11,64
|
15,78
|
Free Cash Flow
1 |
-144.692
|
-367.856
|
336.421
|
472.997
|
122.253
|
374.427
|
FCF-marge
|
-1,8%
|
-4,36%
|
4,36%
|
5,38%
|
1,16%
|
3,55%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
44,9%
|
47,18%
|
12,01%
|
30,7%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
129,69%
|
111,34%
|
28,75%
|
64,51%
|
Dividend per aandeel
|
-
|
5,600
|
3,600
|
6,000
|
-
|
-
|
Datum van publicatie
|
28/03/19
|
11/05/20
|
26/05/21
|
9/03/22
|
1/03/23
|
1/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
296.529
|
690.949
|
1.502.392
|
1.336.834
|
1.246.295
|
798.361
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,3585
x
|
0,757
x
|
2,005
x
|
1,333
x
|
1,224
x
|
0,6546
x
|
Free Cash Flow
1 |
-144.692
|
-367.856
|
336.421
|
472.997
|
122.253
|
374.427
|
ROE (netto-inkomsten/eigen vermogen)
|
22,7%
|
16,6%
|
8,66%
|
16,5%
|
16,3%
|
16,6%
|
ROA (netto-inkomsten/totale activa)
|
10,2%
|
9,2%
|
4,83%
|
6,6%
|
6,32%
|
7,57%
|
Totale activa
1 |
3.955.979
|
4.529.160
|
5.368.298
|
6.433.259
|
6.729.789
|
7.663.934
|
Nettoactief per aandeel
2 |
63,30
|
70,50
|
70,00
|
72,00
|
78,00
|
93,10
|
Cashflow per aandeel
2 |
5,900
|
13,10
|
23,40
|
24,80
|
29,40
|
30,30
|
Capex
1 |
732.330
|
709.841
|
444.150
|
188.072
|
342.216
|
300.984
|
Capex/omzet
|
9,1%
|
8,41%
|
5,76%
|
2,14%
|
3,26%
|
2,85%
|
Datum van publicatie
|
28/03/19
|
11/05/20
|
26/05/21
|
9/03/22
|
1/03/23
|
1/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,72% | 941 mln. | | -5,45% | 265 mld. | | -0,68% | 96,62 mld. | | +4,41% | 46,98 mld. | | -0,03% | 40,34 mld. | | +8,17% | 39,65 mld. | | +4,01% | 39,3 mld. | | -18,78% | 30,45 mld. | | -5,77% | 29,01 mld. | | +12,21% | 24,9 mld. |
Voedselverwerking - Andere
|