slotkoers
INDONESIA S.E.
00:00:00 27-06-2023
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
50
IDR
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
1.198.491
|
831.212
|
354.392
|
170.753
|
161.088
|
Bedrijfswaarde
1 |
1.906.294
|
1.756.585
|
698.733
|
458.974
|
421.848
|
K/w-verhouding
|
13,5
x
|
9,62
x
|
-1,51
x
|
-0,74
x
|
-0,79
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,39
x
|
0,65
x
|
0,63
x
|
0,44
x
|
0,85
x
|
Bedrijfswaarde/omzet
|
2,2
x
|
1,38
x
|
1,25
x
|
1,18
x
|
2,23
x
|
Bedrijfswaarde/EBITDA
|
11,1
x
|
8,2
x
|
-12,2
x
|
-2,45
x
|
-1,86
x
|
Bedrijfswaarde/FCF
|
-6,02
x
|
-7,72
x
|
1,15
x
|
2,99
x
|
4,42
x
|
FCF Yield
|
-16,6%
|
-13%
|
87%
|
33,5%
|
22,6%
|
Price to Book
|
1,96
x
|
1,18
x
|
0,78
x
|
0,77
x
|
7,52
x
|
Aantal aandelen (in duizenden)
|
3.221.750
|
3.221.750
|
3.221.750
|
3.221.750
|
3.221.750
|
Referentieprijs
2 |
372,0
|
258,0
|
110,0
|
53,00
|
50,00
|
Datum van publicatie
|
29/03/19
|
20/05/20
|
2/07/21
|
7/03/22
|
19/05/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
497.504
|
864.983
|
1.271.856
|
559.955
|
389.705
|
189.451
|
EBITDA
1 |
95.842
|
171.640
|
214.279
|
-57.396
|
-187.521
|
-227.380
|
Bedrijfsresultaat (EBIT)
1 |
89.635
|
156.197
|
195.221
|
-73.919
|
-206.168
|
-245.480
|
Operationele Marge
|
18,02%
|
18,06%
|
15,35%
|
-13,2%
|
-52,9%
|
-129,57%
|
Resultaat voor belastingen (EBT)
1 |
41.014
|
89.311
|
119.326
|
-268.053
|
-256.649
|
-251.988
|
Nettowinst (verlies)
1 |
30.719
|
66.917
|
86.374
|
-234.944
|
-229.464
|
-204.621
|
Nettomarge
|
6,17%
|
7,74%
|
6,79%
|
-41,96%
|
-58,88%
|
-108,01%
|
WPA
2 |
113,5
|
27,51
|
26,81
|
-72,92
|
-71,22
|
-63,51
|
Free Cash Flow
1 |
-353.671
|
-316.611
|
-227.671
|
607.960
|
153.656
|
95.521
|
FCF-marge
|
-71,09%
|
-36,6%
|
-17,9%
|
108,57%
|
39,43%
|
50,42%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/10/18
|
29/03/19
|
20/05/20
|
2/07/21
|
7/03/22
|
19/05/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
628.221
|
707.803
|
925.373
|
344.340
|
288.221
|
260.761
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,555
x
|
4,124
x
|
4,319
x
|
-5,999
x
|
-1,537
x
|
-1,147
x
|
Free Cash Flow
1 |
-353.671
|
-316.611
|
-227.671
|
607.960
|
153.656
|
95.521
|
ROE (netto-inkomsten/eigen vermogen)
|
17%
|
14,9%
|
13,3%
|
-40,3%
|
-67,2%
|
-169%
|
ROA (netto-inkomsten/totale activa)
|
6,75%
|
7,56%
|
7,18%
|
-3,34%
|
-15,6%
|
-25,6%
|
Totale activa
1 |
455.352
|
885.272
|
1.203.802
|
7.029.831
|
1.469.146
|
800.794
|
Nettoactief per aandeel
2 |
136,0
|
190,0
|
219,0
|
140,0
|
68,50
|
6,650
|
Cashflow per aandeel
2 |
13,90
|
26,50
|
3,520
|
2,830
|
1,080
|
0,7200
|
Capex
1 |
339.975
|
19.724
|
60.069
|
2.864
|
5.849
|
-
|
Capex/omzet
|
68,34%
|
2,28%
|
4,72%
|
0,51%
|
1,5%
|
-
|
Datum van publicatie
|
9/10/18
|
29/03/19
|
20/05/20
|
2/07/21
|
7/03/22
|
19/05/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 9,83 mln. | | +1,26% | 16,26 mld. | | +36,20% | 2,36 mld. | | -4,76% | 1,03 mld. | | -41,46% | 697 mln. | | -10,85% | 595 mln. | | -15,32% | 452 mln. | | -36,96% | 438 mln. | | -17,63% | 437 mln. | | +5,38% | 89,05 mln. |
Metalen Service Centra
|