PT INDO ACIDATAMA TBK Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 50 IDR | 0,00% |
|
0,00% | -25,37% |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 379.260 | 409.360 | 349.160 | 331.100 | 313.040 | 403.340 |
| Bedrijfswaarde 1 | 526.970 | 566.122 | 569.996 | 499.661 | 465.283 | 543.451 |
| K/w-verhouding | 9,8 x | 9,56 x | 7,91 x | 12,5 x | 9,31 x | 6,95 x |
| Dividendrendement | 1,59% | 2,94% | 1,72% | - | 1,92% | - |
| Marktkapitalisatie/omzet | 0,63 x | 0,6 x | 0,39 x | 0,36 x | 0,32 x | 0,39 x |
| Bedrijfswaarde/omzet | 0,88 x | 0,83 x | 0,64 x | 0,55 x | 0,48 x | 0,53 x |
| Bedrijfswaarde/EBITDA | 7,35 x | 6,64 x | 5,99 x | 7,35 x | 7,23 x | 5,2 x |
| Bedrijfswaarde/FCF | 33 x | -109 x | -10,5 x | 8,89 x | 73,5 x | 60,4 x |
| FCF Yield | 3,03% | -0,92% | -9,55% | 11,3% | 1,36% | 1,65% |
| Price to Book | 0,79 x | 0,8 x | 0,59 x | 0,54 x | 0,48 x | 0,57 x |
| Aantal aandelen (in duizenden) | 6.020.000 | 6.020.000 | 6.020.000 | 6.020.000 | 6.020.000 | 6.020.000 |
| Referentieprijs 2 | 63,00 | 68,00 | 58,00 | 55,00 | 52,00 | 67,00 |
| Datum van publicatie | 1/04/19 | 31/03/20 | 8/06/21 | 30/03/22 | 5/04/23 | 10/04/24 |
1IDR in Miljoen2IDR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 600.987 | 684.464 | 890.997 | 907.833 | 977.708 | 1.026.705 |
| EBITDA 1 | 71.672 | 85.270 | 95.163 | 67.989 | 64.340 | 104.496 |
| Bedrijfsresultaat (EBIT) 1 | 59.840 | 71.517 | 81.541 | 55.394 | 49.170 | 87.906 |
| Operationele Marge | 9,96% | 10,45% | 9,15% | 6,1% | 5,03% | 8,56% |
| Resultaat voor belastingen (EBT) 1 | 50.846 | 57.030 | 61.028 | 32.257 | 44.423 | 74.792 |
| Nettowinst (verlies) 1 | 38.735 | 42.829 | 44.152 | 26.543 | 33.640 | 58.018 |
| Nettomarge | 6,45% | 6,26% | 4,96% | 2,92% | 3,44% | 5,65% |
| WPA 2 | 6,430 | 7,110 | 7,334 | 4,409 | 5,588 | 9,638 |
| Free Cash Flow 1 | 15.959 | -5.187 | -54.458 | 56.224 | 6.331 | 8.991 |
| FCF-marge | 2,66% | -0,76% | -6,11% | 6,19% | 0,65% | 0,88% |
| Kasstroomconversie (ebitda) | 22,27% | - | - | 82,7% | 9,84% | 8,6% |
| Kasstroomconversie (nettowinst) | 41,2% | - | - | 211,82% | 18,82% | 15,5% |
| Dividend per aandeel 2 | 1,000 | 2,000 | 1,000 | - | 1,000 | - |
| Datum van publicatie | 1/04/19 | 31/03/20 | 8/06/21 | 30/03/22 | 5/04/23 | 10/04/24 |
1IDR in Miljoen2IDR
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 147.710 | 156.762 | 220.836 | 168.561 | 152.243 | 140.111 |
| Nettokaspositie 1 | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,061 x | 1,838 x | 2,321 x | 2,479 x | 2,366 x | 1,341 x |
| Free Cash Flow 1 | 15.959 | -5.187 | -54.458 | 56.224 | 6.331 | 8.991 |
| ROE (netto-inkomsten/eigen vermogen) | 8,67% | 8,63% | 8,01% | 4,44% | 5,31% | 8,48% |
| ROA (netto-inkomsten/totale activa) | 5,58% | 6,1% | 6,05% | 3,92% | 3,54% | 6,06% |
| Totale activa 1 | 693.668 | 702.370 | 730.393 | 677.359 | 950.587 | 957.443 |
| Nettoactief per aandeel 2 | 79,40 | 85,50 | 97,70 | 101,0 | 109,0 | 118,0 |
| Cashflow per aandeel 2 | 1,510 | 4,550 | 6,720 | 4,060 | 2,410 | 3,020 |
| Capex 1 | 7.749 | 12.976 | 56.435 | 18.284 | 7.945 | 19.836 |
| Capex/omzet | 1,29% | 1,9% | 6,33% | 2,01% | 0,81% | 1,93% |
| Datum van publicatie | 1/04/19 | 31/03/20 | 8/06/21 | 30/03/22 | 5/04/23 | 10/04/24 |
1IDR in Miljoen2IDR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -25,37% | 18,4 mln. | |
| +4,51% | 77,12 mld. | |
| -6,64% | 43,09 mld. | |
| +3,82% | 33,75 mld. | |
| +15,37% | 19,01 mld. | |
| +9,20% | 11,64 mld. | |
| -4,85% | 9,97 mld. | |
| -5,91% | 8,8 mld. | |
| +0,78% | 8,59 mld. | |
| -1,54% | 7,54 mld. |
- Beurs
- Aandelen
- Koers SRSN
- Financiën PT Indo Acidatama Tbk
