slotkoers
INDONESIA S.E.
00:00:00 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
159
IDR
|
+4,61%
|
|
+3,92%
|
+59,00%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
175.000
|
108.750
|
68.750
|
143.000
|
94.875
|
137.500
|
Bedrijfswaarde
1 |
305.963
|
252.433
|
227.771
|
305.664
|
247.810
|
276.698
|
K/w-verhouding
|
-32,5
x
|
-6,66
x
|
-3,36
x
|
-7,74
x
|
-10,6
x
|
-32,1
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,57
x
|
3,07
x
|
2,85
x
|
6,66
x
|
2,95
x
|
4,91
x
|
Bedrijfswaarde/omzet
|
6,24
x
|
7,13
x
|
9,45
x
|
14,2
x
|
7,7
x
|
9,89
x
|
Bedrijfswaarde/EBITDA
|
41
x
|
201
x
|
-29,9
x
|
-30,7
x
|
-202
x
|
84,2
x
|
Bedrijfswaarde/FCF
|
-13,5
x
|
-22,8
x
|
-17,2
x
|
91,4
x
|
13
x
|
17,1
x
|
FCF Yield
|
-7,39%
|
-4,38%
|
-5,8%
|
1,09%
|
7,67%
|
5,86%
|
Price to Book
|
1,55
x
|
1,12
x
|
0,82
x
|
2,13
x
|
1,6
x
|
2,48
x
|
Aantal aandelen (in duizenden)
|
1.250.000
|
1.250.000
|
1.375.000
|
1.375.000
|
1.375.000
|
1.375.000
|
Referentieprijs
2 |
140,0
|
87,00
|
50,00
|
104,0
|
69,00
|
100,0
|
Datum van publicatie
|
30/03/19
|
17/04/20
|
3/06/21
|
29/04/22
|
17/04/23
|
1/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
49.046
|
35.399
|
24.103
|
21.473
|
32.164
|
27.991
|
EBITDA
1 |
7.458
|
1.255
|
-7.625
|
-9.958
|
-1.228
|
3.285
|
Bedrijfsresultaat (EBIT)
1 |
1.257
|
-4.345
|
-13.446
|
-16.128
|
-5.414
|
-1.289
|
Operationele Marge
|
2,56%
|
-12,27%
|
-55,79%
|
-75,11%
|
-16,83%
|
-4,61%
|
Resultaat voor belastingen (EBT)
1 |
-4.991
|
-18.175
|
-18.216
|
-17.738
|
-7.345
|
-3.542
|
Nettowinst (verlies)
1 |
-3.566
|
-16.336
|
-18.588
|
-16.788
|
-8.117
|
-3.890
|
Nettomarge
|
-7,27%
|
-46,15%
|
-77,12%
|
-78,18%
|
-25,24%
|
-13,9%
|
WPA
2 |
-4,306
|
-13,07
|
-14,87
|
-13,43
|
-6,493
|
-3,112
|
Free Cash Flow
1 |
-22.606
|
-11.049
|
-13.214
|
3.346
|
19.015
|
16.221
|
FCF-marge
|
-46,09%
|
-31,21%
|
-54,82%
|
15,58%
|
59,12%
|
57,95%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
493,83%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/19
|
17/04/20
|
3/06/21
|
29/04/22
|
17/04/23
|
1/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
130.963
|
143.683
|
159.021
|
162.664
|
152.935
|
139.198
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
17,56
x
|
114,5
x
|
-20,86
x
|
-16,34
x
|
-124,6
x
|
42,38
x
|
Free Cash Flow
1 |
-22.606
|
-11.049
|
-13.214
|
3.346
|
19.015
|
16.221
|
ROE (netto-inkomsten/eigen vermogen)
|
-4,12%
|
-15,8%
|
-20,6%
|
-21,9%
|
-12,6%
|
-6,54%
|
ROA (netto-inkomsten/totale activa)
|
0,27%
|
-0,91%
|
-3,1%
|
-3,88%
|
-1,36%
|
-0,34%
|
Totale activa
1 |
-1.323.010
|
1.790.608
|
600.402
|
433.104
|
596.594
|
1.130.529
|
Nettoactief per aandeel
2 |
90,10
|
77,50
|
61,20
|
48,90
|
43,20
|
40,30
|
Cashflow per aandeel
2 |
30,50
|
2,830
|
2,280
|
1,470
|
2,820
|
4,350
|
Capex
1 |
392
|
3.932
|
1.234
|
2.738
|
292
|
942
|
Capex/omzet
|
0,8%
|
11,11%
|
5,12%
|
12,75%
|
0,91%
|
3,36%
|
Datum van publicatie
|
30/03/19
|
17/04/20
|
3/06/21
|
29/04/22
|
17/04/23
|
1/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +59,00% | 13,1 mln. | | +16,96% | 30,03 mld. | | -4,09% | 28,11 mld. | | +29,27% | 26,23 mld. | | +17,21% | 25,3 mld. | | +18,75% | 23,18 mld. | | +42,13% | 22,31 mld. | | +11,92% | 18,4 mld. | | -2,27% | 18,21 mld. | | +13,31% | 16,41 mld. |
andere onroerend goed ontwikkeling & transacties
|