slotkoers
INDONESIA S.E.
00:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6.550
IDR
|
-0,76%
|
|
-4,73%
|
-15,48%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
32.658.500
|
20.437.900
|
16.434.600
|
18.857.650
|
16.329.250
|
13.800.850
|
-
|
Bedrijfswaarde
2 |
32.931
|
20.110
|
16.196
|
18.415
|
16.329
|
13.437
|
13.380
|
K/w-verhouding
|
27,1
x
|
71,3
x
|
24,7
x
|
20,4
x
|
15,3
x
|
12,3
x
|
11,1
x
|
Dividendrendement
|
0,3%
|
4,9%
|
6,09%
|
5,04%
|
-
|
8,12%
|
9,05%
|
Marktkapitalisatie/omzet
|
8,8
x
|
10,3
x
|
6,64
x
|
6,05
x
|
4,92
x
|
3,7
x
|
3,38
x
|
Bedrijfswaarde/omzet
|
8,87
x
|
10,1
x
|
6,55
x
|
5,91
x
|
4,92
x
|
3,61
x
|
3,27
x
|
Bedrijfswaarde/EBITDA
|
17,3
x
|
26,6
x
|
13,5
x
|
12,3
x
|
9,66
x
|
7,27
x
|
6,5
x
|
Bedrijfswaarde/FCF
|
32,5
x
|
32,6
x
|
17,7
x
|
15,7
x
|
-
|
15,4
x
|
11,4
x
|
FCF Yield
|
3,07%
|
3,07%
|
5,65%
|
6,36%
|
-
|
6,5%
|
8,8%
|
Price to Book
|
28,5
x
|
14,3
x
|
15
x
|
17,6
x
|
-
|
8,88
x
|
8,21
x
|
Aantal aandelen (in duizenden)
|
2.107.000
|
2.107.000
|
2.107.000
|
2.107.000
|
2.107.000
|
2.107.000
|
-
|
Referentieprijs
3 |
15.500
|
9.700
|
7.800
|
8.950
|
7.750
|
6.550
|
6.550
|
Datum van publicatie
|
25/02/20
|
8/03/21
|
25/02/22
|
6/03/23
|
27/03/24
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
3.711
|
1.985
|
2.474
|
3.115
|
3.322
|
3.726
|
4.086
|
EBITDA
1 |
1.899
|
755,9
|
1.198
|
1.495
|
1.691
|
1.848
|
2.058
|
Bedrijfsresultaat (EBIT)
1 |
1.645
|
490,4
|
872,7
|
1.264
|
1.409
|
1.491
|
1.638
|
Operationele Marge
|
44,31%
|
24,7%
|
35,28%
|
40,59%
|
42,42%
|
40,02%
|
40,09%
|
Resultaat voor belastingen (EBT)
1 |
1.627
|
396,5
|
877,8
|
1.246
|
1.398
|
1.495
|
1.665
|
Nettowinst (verlies)
1 |
1.206
|
285,7
|
665,7
|
924,8
|
1.066
|
1.121
|
1.249
|
Nettomarge
|
32,5%
|
14,39%
|
26,91%
|
29,69%
|
32,09%
|
30,09%
|
30,57%
|
WPA
2 |
572,0
|
136,0
|
316,0
|
439,0
|
506,0
|
532,0
|
592,6
|
Free Cash Flow
3 |
1.012.240
|
617.243
|
915.639
|
1.171.323
|
-
|
873.000
|
1.177.000
|
FCF-marge
|
27.273,77%
|
31.095,22%
|
37.015,24%
|
37.603,79%
|
-
|
23.429,95%
|
28.805,68%
|
Kasstroomconversie (ebitda)
|
53.300,64%
|
81.652,16%
|
76.427%
|
78.329,3%
|
-
|
47.240,26%
|
57.191,45%
|
Kasstroomconversie (nettowinst)
|
83.929,56%
|
216.071,57%
|
137.549,01%
|
126.661,42%
|
-
|
77.876,9%
|
94.235,39%
|
Dividend per aandeel
2 |
47,00
|
475,0
|
475,0
|
451,4
|
-
|
532,0
|
592,6
|
Datum van publicatie
|
25/02/20
|
8/03/21
|
25/02/22
|
6/03/23
|
27/03/24
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
272
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
328
|
238
|
442
|
-
|
364
|
421
|
Hefboom (schuld/ebitda)
|
0,1433
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
1.012.240
|
617.243
|
915.639
|
1.171.323
|
-
|
873.000
|
1.177.000
|
ROE (netto-inkomsten/eigen vermogen)
|
104%
|
22,2%
|
52,6%
|
85,2%
|
-
|
74,4%
|
77,2%
|
ROA (netto-inkomsten/totale activa)
|
41,7%
|
9,84%
|
-
|
29,4%
|
-
|
-
|
-
|
Totale activa
1 |
2.893
|
2.902
|
-
|
3.148
|
-
|
-
|
-
|
Nettoactief per aandeel
3 |
544,0
|
680,0
|
521,0
|
509,0
|
-
|
737,0
|
798,0
|
Cashflow per aandeel
|
633,0
|
414,0
|
-
|
707,0
|
-
|
-
|
-
|
Capex
1 |
322
|
255
|
252
|
319
|
-
|
629
|
516
|
Capex/omzet
|
8,68%
|
12,87%
|
10,2%
|
10,23%
|
-
|
16,88%
|
12,63%
|
Datum van publicatie
|
25/02/20
|
8/03/21
|
25/02/22
|
6/03/23
|
27/03/24
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Gemiddeld advies Accumuleren Laatste slotkoers
6.550
IDR Gemiddelde koersdoel
10.600
IDR Spread / Gemiddelde doel +61,83% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,48% | 859 mln. | | +0,92% | 125 mld. | | +7,94% | 47,27 mld. | | -12,09% | 37,7 mld. | | +1,11% | 23,33 mld. | | +12,92% | 19,37 mld. | | -21,75% | 18,55 mld. | | +4,30% | 17,8 mld. | | +12,87% | 15,27 mld. | | +17,27% | 13,51 mld. |
Brouwers - Andere
|