PT SATRIA MEGA KENCANA TBK Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 170 IDR | -4,49% |
|
-7,10% | -50,00% |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 408.000 | 228.000 | 198.000 | 272.000 | 314.000 | 340.001 |
| Bedrijfswaarde 1 | 437.307 | 330.120 | 316.424 | 406.226 | 459.851 | 491.571 |
| K/w-verhouding | -7,65 x | -7,49 x | -7,22 x | -11,8 x | -19,1 x | -25 x |
| Dividendrendement | - | - | - | - | - | - |
| Marktkapitalisatie/omzet | 20,1 x | 10,6 x | 19,6 x | 22 x | 16,2 x | 15,1 x |
| Bedrijfswaarde/omzet | 21,5 x | 15,3 x | 31,3 x | 32,8 x | 23,7 x | 21,8 x |
| Bedrijfswaarde/EBITDA | -85,5 x | -27,2 x | -34,6 x | -56,8 x | -109 x | -446 x |
| Bedrijfswaarde/FCF | -12,3 x | -4 x | -42,5 x | -49 x | -103 x | -101 x |
| FCF Yield | -8,15% | -25% | -2,35% | -2,04% | -0,97% | -0,99% |
| Price to Book | 1,26 x | 0,77 x | 0,74 x | 1,11 x | 1,37 x | 1,57 x |
| Aantal aandelen (in duizenden) | 1.000.000 | 1.000.000 | 1.000.000 | 1.000.000 | 1.000.000 | 1.000.004 |
| Referentieprijs 2 | 408,0 | 228,0 | 198,0 | 272,0 | 314,0 | 340,0 |
| Datum van publicatie | 11/04/19 | 31/03/20 | 30/06/21 | 20/06/22 | 30/03/23 | 16/04/24 |
1IDR in Miljoen2IDR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 20.293 | 21.537 | 10.096 | 12.384 | 19.396 | 22.585 |
| EBITDA 1 | -5.117 | -12.134 | -9.144 | -7.151 | -4.238 | -1.101 |
| Bedrijfsresultaat (EBIT) 1 | -11.966 | -19.168 | -18.811 | -16.074 | -10.940 | -6.499 |
| Operationele Marge | -58,97% | -89% | -186,32% | -129,8% | -56,4% | -28,78% |
| Resultaat voor belastingen (EBT) 1 | -26.312 | -30.741 | -28.067 | -23.891 | -16.786 | -13.726 |
| Nettowinst (verlies) 1 | -24.285 | -30.438 | -27.439 | -23.100 | -16.436 | -13.614 |
| Nettomarge | -119,67% | -141,33% | -271,78% | -186,53% | -84,74% | -60,28% |
| WPA 2 | -53,30 | -30,44 | -27,44 | -23,10 | -16,44 | -13,61 |
| Free Cash Flow 1 | -35.661 | -82.605 | -7.445 | -8.298 | -4.474 | -4.883 |
| FCF-marge | -175,73% | -383,56% | -73,74% | -67% | -23,07% | -21,62% |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | - | - | - | - | - | - |
| Dividend per aandeel | - | - | - | - | - | - |
| Datum van publicatie | 11/04/19 | 31/03/20 | 30/06/21 | 20/06/22 | 30/03/23 | 16/04/24 |
1IDR in Miljoen2IDR
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 29.307 | 102.120 | 118.424 | 134.226 | 145.851 | 151.570 |
| Nettokaspositie 1 | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | -5,728 x | -8,416 x | -12,95 x | -18,77 x | -34,42 x | -137,6 x |
| Free Cash Flow 1 | -35.661 | -82.605 | -7.445 | -8.298 | -4.474 | -4.883 |
| ROE (netto-inkomsten/eigen vermogen) | -9,28% | -9,49% | -9,38% | -8,62% | -6,61% | -5,82% |
| ROA (netto-inkomsten/totale activa) | -1,83% | -2,7% | -2,77% | -2,42% | -1,67% | -1,01% |
| Totale activa 1 | 1.324.154 | 1.129.062 | 992.215 | 955.130 | 983.069 | 1.344.349 |
| Nettoactief per aandeel 2 | 325,0 | 296,0 | 269,0 | 246,0 | 230,0 | 216,0 |
| Cashflow per aandeel 2 | 82,20 | 16,40 | 12,90 | 15,50 | 11,80 | 11,90 |
| Capex 1 | 62.621 | 60.284 | 5.946 | 454 | 704 | 1.536 |
| Capex/omzet | 308,59% | 279,91% | 58,9% | 3,66% | 3,63% | 6,8% |
| Datum van publicatie | 11/04/19 | 31/03/20 | 30/06/21 | 20/06/22 | 30/03/23 | 16/04/24 |
1IDR in Miljoen2IDR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -50,00% | 10,63 mln. | |
| +12,47% | 12,46 mld. | |
| -15,48% | 7,27 mld. | |
| -12,47% | 5,71 mld. | |
| +4,34% | 5,7 mld. | |
| +2,04% | 4,16 mld. | |
| +10,82% | 2,76 mld. | |
| +1,56% | 2,52 mld. | |
| -3,14% | 2,35 mld. | |
| +7,69% | 2,12 mld. |
- Beurs
- Aandelen
- Koers SOTS
- Financiën PT Satria Mega Kencana Tbk
