PT SURYA FAJAR CAPITAL TBK Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.800 IDR | -0,28% |
|
-0,55% | -7,46% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.142.188 | 1.413.125 | 1.999.103 | 2.556.676 | 2.645.072 |
| Bedrijfswaarde 1 | 1.071.191 | 1.353.937 | 1.866.277 | 2.437.565 | 2.486.519 |
| K/w-verhouding | 75,8 x | 226 x | -118 x | -123 x | -187 x |
| Dividendrendement | - | - | - | - | - |
| Marktkapitalisatie/omzet | 91,5 x | 73,2 x | 170 x | 86,6 x | 181 x |
| Bedrijfswaarde/omzet | 85,8 x | 70,2 x | 158 x | 82,6 x | 171 x |
| Bedrijfswaarde/EBITDA | -185 x | -1.727 x | -93,4 x | -298 x | -92,6 x |
| Bedrijfswaarde/FCF | -23,3 x | -26,1 x | 35,6 x | -187 x | 121 x |
| FCF Yield | -4,28% | -3,84% | 2,81% | -0,54% | 0,83% |
| Price to Book | 7,94 x | 9,71 x | 9,83 x | 13,7 x | 14 x |
| Aantal aandelen (in duizenden) | 1.062.500 | 1.062.500 | 1.359.934 | 1.359.934 | 1.359.934 |
| Referentieprijs 2 | 1.075 | 1.330 | 1.470 | 1.880 | 1.945 |
| Datum van publicatie | 13/04/20 | 30/06/21 | 1/04/22 | 5/04/23 | 28/03/24 |
1IDR in Miljoen2IDR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 12.906 | 12.483 | 19.298 | 11.783 | 29.524 | 14.579 |
| EBITDA 1 | -1.507 | -5.797 | -784,1 | -19.985 | -8.192 | -26.859 |
| Bedrijfsresultaat (EBIT) 1 | -2.119 | -7.415 | -4.485 | -25.831 | -14.523 | -30.047 |
| Operationele Marge | -16,42% | -59,4% | -23,24% | -219,23% | -49,19% | -206,1% |
| Resultaat voor belastingen (EBT) 1 | 75.709 | 12.015 | 5.289 | -18.976 | -23.362 | -20.317 |
| Nettowinst (verlies) 1 | 76.303 | 12.741 | 7.285 | -16.957 | -20.712 | -14.160 |
| Nettomarge | 591,21% | 102,06% | 37,75% | -143,92% | -70,15% | -97,13% |
| WPA 2 | 755,5 | 14,19 | 5,894 | -12,47 | -15,23 | -10,41 |
| Free Cash Flow 1 | -51.478 | -45.881 | -51.935 | 52.434 | -13.047 | 20.591 |
| FCF-marge | -398,86% | -367,54% | -269,12% | 445,01% | -44,19% | 141,24% |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | - | - | - | - | - | - |
| Dividend per aandeel | - | - | - | - | - | - |
| Datum van publicatie | 19/06/19 | 13/04/20 | 30/06/21 | 1/04/22 | 5/04/23 | 28/03/24 |
1IDR in Miljoen2IDR
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - |
| Nettokaspositie 1 | 85.876 | 70.997 | 59.188 | 132.826 | 119.111 | 158.552 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - |
| Free Cash Flow 1 | -51.478 | -45.881 | -51.935 | 52.434 | -13.047 | 20.591 |
| ROE (netto-inkomsten/eigen vermogen) | 75,3% | 8,56% | 3,52% | -9,36% | -11,6% | -8,2% |
| ROA (netto-inkomsten/totale activa) | -1,05% | -2,56% | -1,26% | -5,82% | -3,05% | -6,16% |
| Totale activa 1 | -7.278.700 | -496.960 | -578.918 | 291.148 | 679.121 | 230.040 |
| Nettoactief per aandeel 2 | 153,0 | 135,0 | 137,0 | 149,0 | 137,0 | 139,0 |
| Cashflow per aandeel 2 | 25,70 | 46,00 | 22,90 | 35,80 | 43,80 | 32,80 |
| Capex 1 | 5.848 | 1.311 | 5.844 | 1.819 | 1.355 | 1.325 |
| Capex/omzet | 45,31% | 10,5% | 30,28% | 15,44% | 4,59% | 9,09% |
| Datum van publicatie | 19/06/19 | 13/04/20 | 30/06/21 | 1/04/22 | 5/04/23 | 28/03/24 |
1IDR in Miljoen2IDR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -7,46% | 149 mln. | |
| -36,96% | 2,95 mld. | |
| +4,06% | 2,62 mld. | |
| +2,34% | 1,57 mld. | |
| -18,84% | 974 mln. | |
| +4,38% | 730 mln. | |
| -12,44% | 672 mln. | |
| -4,48% | 603 mln. | |
| -11,29% | 564 mln. | |
| -12,55% | 522 mln. |
- Beurs
- Aandelen
- Koers SFAN
- Financiën PT Surya Fajar Capital Tbk
