slotkoers
INDONESIA S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
550
IDR
|
+2,80%
|
|
-.--%
|
-1,79%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
2.700.000
|
2.268.000
|
1.579.500
|
1.728.000
|
1.471.500
|
Bedrijfswaarde
1 |
2.889.800
|
2.615.520
|
1.820.454
|
1.708.477
|
1.627.243
|
K/w-verhouding
|
12
x
|
10,9
x
|
13,7
x
|
8,77
x
|
7,12
x
|
Dividendrendement
|
-
|
4,76%
|
5,13%
|
7,81%
|
9,17%
|
Marktkapitalisatie/omzet
|
1,19
x
|
1
x
|
0,83
x
|
0,77
x
|
0,59
x
|
Bedrijfswaarde/omzet
|
1,27
x
|
1,15
x
|
0,95
x
|
0,76
x
|
0,65
x
|
Bedrijfswaarde/EBITDA
|
8,93
x
|
8,2
x
|
7,85
x
|
5,01
x
|
4,45
x
|
Bedrijfswaarde/FCF
|
-14,5
x
|
108
x
|
10,2
x
|
8,54
x
|
14,7
x
|
FCF Yield
|
-6,92%
|
0,92%
|
9,8%
|
11,7%
|
6,78%
|
Price to Book
|
2,46
x
|
1,89
x
|
1,3
x
|
1,31
x
|
1,06
x
|
Aantal aandelen (in duizenden)
|
2.700.000
|
2.700.000
|
2.700.000
|
2.700.000
|
2.700.000
|
Referentieprijs
2 |
1.000
|
840,0
|
585,0
|
640,0
|
545,0
|
Datum van publicatie
|
28/03/19
|
21/04/20
|
4/05/21
|
31/03/22
|
31/03/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
2.141.801
|
2.268.091
|
2.266.243
|
1.910.990
|
2.238.536
|
2.505.645
|
EBITDA
1 |
288.955
|
323.584
|
319.145
|
231.982
|
341.181
|
365.417
|
Bedrijfsresultaat (EBIT)
1 |
287.073
|
292.865
|
269.694
|
174.140
|
270.400
|
293.768
|
Operationele Marge
|
13,4%
|
12,91%
|
11,9%
|
9,11%
|
12,08%
|
11,72%
|
Resultaat voor belastingen (EBT)
1 |
297.311
|
267.065
|
263.998
|
142.503
|
266.609
|
279.749
|
Nettowinst (verlies)
1 |
225.430
|
206.033
|
208.678
|
114.985
|
197.023
|
206.679
|
Nettomarge
|
10,53%
|
9,08%
|
9,21%
|
6,02%
|
8,8%
|
8,25%
|
WPA
2 |
112,7
|
83,53
|
77,29
|
42,59
|
72,97
|
76,55
|
Free Cash Flow
1 |
-298.986
|
-199.936
|
24.135
|
178.339
|
200.049
|
110.363
|
FCF-marge
|
-13,96%
|
-8,82%
|
1,06%
|
9,33%
|
8,94%
|
4,4%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
7,56%
|
76,88%
|
58,63%
|
30,2%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
11,57%
|
155,1%
|
101,54%
|
53,4%
|
Dividend per aandeel
|
-
|
-
|
40,00
|
30,00
|
50,00
|
50,00
|
Datum van publicatie
|
28/03/19
|
28/03/19
|
21/04/20
|
4/05/21
|
31/03/22
|
31/03/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
360.810
|
189.800
|
347.520
|
240.954
|
-
|
155.743
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
19.523
|
-
|
Hefboom (schuld/ebitda)
|
1,249
x
|
0,5866
x
|
1,089
x
|
1,039
x
|
-
|
0,4262
x
|
Free Cash Flow
1 |
-298.986
|
-199.936
|
24.135
|
178.339
|
200.049
|
110.363
|
ROE (netto-inkomsten/eigen vermogen)
|
37,2%
|
17,4%
|
13,5%
|
5,8%
|
11,2%
|
10,8%
|
ROA (netto-inkomsten/totale activa)
|
10,6%
|
8,14%
|
6,23%
|
3,65%
|
5,47%
|
5,87%
|
Totale activa
1 |
2.121.099
|
2.532.431
|
3.352.145
|
3.154.242
|
3.601.814
|
3.523.154
|
Nettoactief per aandeel
2 |
146,0
|
406,0
|
444,0
|
449,0
|
488,0
|
514,0
|
Cashflow per aandeel
2 |
80,20
|
34,40
|
55,10
|
80,70
|
157,0
|
69,80
|
Capex
1 |
369.444
|
109.679
|
294.652
|
87.790
|
56.673
|
16.378
|
Capex/omzet
|
17,25%
|
4,84%
|
13%
|
4,59%
|
2,53%
|
0,65%
|
Datum van publicatie
|
28/03/19
|
28/03/19
|
21/04/20
|
4/05/21
|
31/03/22
|
31/03/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,79% | 91,55 mln. | | -23,52% | 1,21 mld. | | -10,27% | 1,12 mld. | | +2,54% | 1,05 mld. | | +15,90% | 698 mln. | | +19,42% | 232 mln. | | +36,70% | 206 mln. | | +15,84% | 180 mln. | | +26,47% | 62,45 mln. | | +14,68% | 50,36 mln. |
Badkamerinrichting
|