Beurs gesloten -
Australian S.E.
08:10:44 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,88
AUD
|
+0,34%
|
|
+4,63%
|
+9,50%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.354
|
6.951
|
8.746
|
8.417
|
10.697
|
9.718
|
-
|
-
|
Bedrijfswaarde
1 |
11.421
|
10.124
|
13.355
|
12.354
|
13.582
|
13.541
|
14.519
|
15.286
|
K/w-verhouding
|
9,93
x
|
-2,92
x
|
-5,08
x
|
-9,8
x
|
6,67
x
|
6,68
x
|
6,01
x
|
5,59
x
|
Dividendrendement
|
4,63%
|
3,44%
|
-
|
-
|
-
|
0,14%
|
3,85%
|
4,72%
|
Marktkapitalisatie/omzet
|
0,47
x
|
0,49
x
|
1,47
x
|
0,92
x
|
0,54
x
|
0,44
x
|
0,42
x
|
0,41
x
|
Bedrijfswaarde/omzet
|
0,64
x
|
0,71
x
|
2,25
x
|
1,36
x
|
0,69
x
|
0,61
x
|
0,63
x
|
0,65
x
|
Bedrijfswaarde/EBITDA
|
3,69
x
|
4,19
x
|
33,6
x
|
44
x
|
3,06
x
|
3,27
x
|
3,25
x
|
3,19
x
|
Bedrijfswaarde/FCF
|
9,18
x
|
-20,7
x
|
-12,1
x
|
7
x
|
5,39
x
|
-450
x
|
-29,6
x
|
-134
x
|
FCF Yield
|
10,9%
|
-4,82%
|
-8,3%
|
14,3%
|
18,6%
|
-0,22%
|
-3,37%
|
-0,75%
|
Price to Book
|
2,47
x
|
4,61
x
|
17,3
x
|
-44,7
x
|
620
x
|
22,6
x
|
6,24
x
|
3,59
x
|
Aantal aandelen (in duizenden)
|
1.547.113
|
1.838.882
|
1.876.745
|
1.882.945
|
1.725.278
|
1.652.702
|
-
|
-
|
Referentieprijs
2 |
5,400
|
3,780
|
4,660
|
4,470
|
6,200
|
5,880
|
5,880
|
5,880
|
Datum van publicatie
|
21/08/19
|
19/08/20
|
25/08/21
|
24/08/22
|
23/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.966
|
14.257
|
5.934
|
9.108
|
19.815
|
22.111
|
22.911
|
23.574
|
EBITDA
1 |
3.092
|
2.416
|
397
|
281
|
4.445
|
4.136
|
4.468
|
4.787
|
Bedrijfsresultaat (EBIT)
1 |
1.487
|
395
|
-1.525
|
-1.558
|
2.682
|
2.307
|
2.432
|
2.537
|
Operationele Marge
|
8,28%
|
2,77%
|
-25,7%
|
-17,11%
|
13,54%
|
10,43%
|
10,62%
|
10,76%
|
Resultaat voor belastingen (EBT)
1 |
1.265
|
-2.708
|
-2.351
|
-1.191
|
2.472
|
2.060
|
2.176
|
2.308
|
Nettowinst (verlies)
1 |
891
|
-1.964
|
-1.728
|
-860
|
1.744
|
1.390
|
1.506
|
1.621
|
Nettomarge
|
4,96%
|
-13,78%
|
-29,12%
|
-9,44%
|
8,8%
|
6,29%
|
6,58%
|
6,88%
|
WPA
2 |
0,5440
|
-1,296
|
-0,9180
|
-0,4560
|
0,9300
|
0,8797
|
0,9777
|
1,052
|
Free Cash Flow
1 |
1.244
|
-488
|
-1.108
|
1.764
|
2.522
|
-30,08
|
-490
|
-114,4
|
FCF-marge
|
6,92%
|
-3,42%
|
-18,67%
|
19,37%
|
12,73%
|
-0,14%
|
-2,14%
|
-0,49%
|
Kasstroomconversie (ebitda)
|
40,23%
|
-
|
-
|
627,76%
|
56,74%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
139,62%
|
-
|
-
|
-
|
144,61%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2500
|
0,1300
|
-
|
-
|
-
|
0,008430
|
0,2266
|
0,2777
|
Datum van publicatie
|
21/08/19
|
19/08/20
|
25/08/21
|
24/08/22
|
23/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
9.464
|
4.793
|
2.330
|
3.604
|
3.074
|
6.034
|
9.909
|
9.906
|
11.127
|
10.962
|
11.626
|
10.784
|
EBITDA
1 |
1.906
|
510
|
86
|
311
|
-245
|
526
|
2.429
|
2.016
|
2.202
|
1.987
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
900
|
-505
|
-888
|
-637
|
-1.129
|
-429
|
1.544
|
1.138
|
1.345
|
969
|
1.357
|
1.055
|
Operationele Marge
|
9,51%
|
-10,54%
|
-38,11%
|
-17,67%
|
-36,73%
|
-7,11%
|
15,58%
|
11,49%
|
12,09%
|
8,84%
|
11,67%
|
9,78%
|
Resultaat voor belastingen (EBT)
1 |
648
|
-
|
-1.467
|
-884
|
-622
|
-569
|
1.435
|
1.037
|
1.245
|
938
|
-
|
-
|
Nettowinst (verlies)
1 |
445
|
-2.409
|
-1.081
|
-647
|
-456
|
-404
|
1.003
|
741
|
873
|
661
|
-
|
-
|
Nettomarge
|
4,7%
|
-50,26%
|
-46,39%
|
-17,95%
|
-14,83%
|
-6,7%
|
10,12%
|
7,48%
|
7,85%
|
6,03%
|
-
|
-
|
WPA
2 |
0,2880
|
-
|
-0,5750
|
-0,3430
|
-0,2420
|
-0,2140
|
0,5270
|
0,4030
|
0,5150
|
0,3980
|
-
|
-
|
Dividend per aandeel
|
0,1350
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/02/20
|
19/08/20
|
24/02/21
|
25/08/21
|
23/02/22
|
24/08/22
|
22/02/23
|
23/08/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.067
|
3.173
|
4.609
|
3.937
|
2.885
|
3.823
|
4.801
|
5.568
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,9919
x
|
1,313
x
|
11,61
x
|
14,01
x
|
0,649
x
|
0,9243
x
|
1,075
x
|
1,163
x
|
Free Cash Flow
1 |
1.244
|
-488
|
-1.108
|
1.764
|
2.522
|
-30,1
|
-490
|
-114
|
ROE (netto-inkomsten/eigen vermogen)
|
24,1%
|
-79,3%
|
-170%
|
-708%
|
-1.817%
|
752%
|
150%
|
73,6%
|
ROA (netto-inkomsten/totale activa)
|
4,69%
|
-9,97%
|
-9,12%
|
-4,59%
|
8,72%
|
7,19%
|
7,62%
|
7,36%
|
Totale activa
1 |
19.012
|
19.701
|
18.953
|
18.730
|
20.003
|
19.339
|
19.769
|
22.038
|
Nettoactief per aandeel
2 |
2,190
|
0,8200
|
0,2700
|
-0,1000
|
0,0100
|
0,2600
|
0,9400
|
1,640
|
Cashflow per aandeel
2 |
1,710
|
0,7100
|
-0,2100
|
1,420
|
2,800
|
1,920
|
2,460
|
2,430
|
Capex
1 |
1.944
|
1.549
|
747
|
906
|
2.563
|
3.106
|
3.797
|
3.798
|
Capex/omzet
|
10,82%
|
10,86%
|
12,59%
|
9,95%
|
12,93%
|
14,05%
|
16,57%
|
16,11%
|
Datum van publicatie
|
21/08/19
|
19/08/20
|
25/08/21
|
24/08/22
|
23/08/23
|
-
|
-
|
-
|
Laatste slotkoers
5,88
AUD Gemiddelde koersdoel
7,205
AUD Spread / Gemiddelde doel +22,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,50% | 6,34 mld. | | +24,09% | 32,01 mld. | | +6,68% | 24,77 mld. | | -0,30% | 19,86 mld. | | +32,63% | 18,21 mld. | | +28,07% | 17,37 mld. | | -16,19% | 14,84 mld. | | +38,67% | 13,47 mld. | | -14,20% | 12,32 mld. | | +13,74% | 10,8 mld. |
Luchtvaartmaatschappijen - Andere
|