slotkoers
Thailand S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
30
THB
|
-1,64%
|
|
-0,83%
|
-16,67%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
33.480
|
47.700
|
64.500
|
43.200
|
36.000
|
-
|
-
|
Bedrijfswaarde
1 |
33.480
|
47.700
|
64.500
|
52.149
|
47.662
|
47.517
|
36.000
|
K/w-verhouding
|
53
x
|
11,4
x
|
30,9
x
|
27,9
x
|
25,3
x
|
22,2
x
|
19,7
x
|
Dividendrendement
|
-
|
1,91%
|
2,05%
|
-
|
2,12%
|
2,32%
|
2,52%
|
Marktkapitalisatie/omzet
|
-
|
3,77
x
|
6,75
x
|
4,48
x
|
3,57
x
|
3,3
x
|
3,08
x
|
Bedrijfswaarde/omzet
|
-
|
3,77
x
|
6,75
x
|
5,41
x
|
4,72
x
|
4,36
x
|
3,08
x
|
Bedrijfswaarde/EBITDA
|
-
|
6,76
x
|
23
x
|
31,6
x
|
23,7
x
|
20,6
x
|
14,1
x
|
Bedrijfswaarde/FCF
|
-
|
19,8
x
|
-
|
-201
x
|
-55,8
x
|
30,2
x
|
24,8
x
|
FCF Yield
|
-
|
5,06%
|
-
|
-0,5%
|
-1,79%
|
3,31%
|
4,03%
|
Price to Book
|
-
|
2,78
x
|
3,33
x
|
2,33
x
|
1,81
x
|
1,73
x
|
1,64
x
|
Aantal aandelen (in duizenden)
|
1.200.000
|
1.200.000
|
1.200.000
|
1.200.000
|
1.200.000
|
-
|
-
|
Referentieprijs
2 |
27,90
|
39,75
|
53,75
|
36,00
|
30,00
|
30,00
|
30,00
|
Datum van publicatie
|
1/03/21
|
1/03/22
|
2/03/23
|
1/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
12.664
|
9.561
|
9.634
|
10.092
|
10.907
|
11.688
|
EBITDA
1 |
-
|
7.054
|
2.805
|
1.650
|
2.015
|
2.312
|
2.554
|
Bedrijfsresultaat (EBIT)
1 |
-
|
6.068
|
1.807
|
614,3
|
826
|
1.028
|
1.200
|
Operationele Marge
|
-
|
47,92%
|
18,9%
|
6,38%
|
8,18%
|
9,42%
|
10,27%
|
Resultaat voor belastingen (EBT)
1 |
-
|
5.844
|
2.575
|
1.694
|
1.668
|
1.956
|
2.214
|
Nettowinst (verlies)
1 |
632,1
|
4.193
|
2.088
|
1.551
|
1.447
|
1.628
|
1.829
|
Nettomarge
|
-
|
33,11%
|
21,84%
|
16,1%
|
14,33%
|
14,92%
|
15,65%
|
WPA
2 |
0,5260
|
3,490
|
1,740
|
1,290
|
1,187
|
1,353
|
1,523
|
Free Cash Flow
1 |
-
|
2.412
|
-
|
-259,8
|
-854,1
|
1.572
|
1.452
|
FCF-marge
|
-
|
19,05%
|
-
|
-2,7%
|
-8,46%
|
14,41%
|
12,42%
|
Kasstroomconversie (ebitda)
|
-
|
34,19%
|
-
|
-
|
-
|
68%
|
56,85%
|
Kasstroomconversie (nettowinst)
|
-
|
57,53%
|
-
|
-
|
-
|
96,58%
|
79,39%
|
Dividend per aandeel
2 |
-
|
0,7600
|
1,100
|
-
|
0,6367
|
0,6967
|
0,7567
|
Datum van publicatie
|
1/03/21
|
1/03/22
|
2/03/23
|
1/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
3.210
|
-
|
-
|
2.679
|
2.298
|
-
|
2.530
|
2.387
|
2.395
|
EBITDA
1 |
-
|
877,4
|
-
|
626,2
|
460,5
|
477,8
|
512,5
|
334,9
|
590,9
|
Bedrijfsresultaat (EBIT)
1 |
-
|
667,4
|
-
|
358,1
|
151,8
|
665,5
|
260,2
|
110,7
|
326,3
|
Operationele Marge
|
-
|
-
|
-
|
13,37%
|
6,61%
|
-
|
10,28%
|
4,64%
|
13,62%
|
Resultaat voor belastingen (EBT)
1 |
-
|
959,2
|
-
|
470,9
|
284,3
|
696,4
|
547,3
|
165,8
|
403
|
Nettowinst (verlies)
1 |
-
|
706,5
|
479,3
|
618
|
267,2
|
476,5
|
478,4
|
329,2
|
343,2
|
Nettomarge
|
-
|
-
|
-
|
23,07%
|
11,62%
|
-
|
18,91%
|
13,79%
|
14,33%
|
WPA
|
-
|
0,5900
|
0,4000
|
0,5200
|
0,2200
|
0,4000
|
0,4000
|
0,2700
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/03/22
|
17/05/22
|
16/08/22
|
15/11/22
|
15/05/23
|
16/08/23
|
15/11/23
|
1/03/24
|
16/05/24
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
8.949
|
11.662
|
11.517
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
5,422
x
|
5,788
x
|
4,982
x
|
-
|
Free Cash Flow
1 |
-
|
2.412
|
-
|
-260
|
-854
|
1.572
|
1.452
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
28%
|
11,2%
|
8,21%
|
7,7%
|
8,4%
|
9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
13%
|
5,35%
|
3,74%
|
4,41%
|
5,01%
|
5,4%
|
Totale activa
1 |
-
|
32.352
|
39.013
|
41.512
|
32.804
|
32.488
|
33.864
|
Nettoactief per aandeel
2 |
-
|
14,30
|
16,20
|
15,50
|
16,60
|
17,40
|
18,30
|
Cashflow per aandeel
2 |
-
|
2,660
|
2,000
|
2,030
|
2,290
|
2,680
|
3,000
|
Capex
1 |
-
|
786
|
-
|
2.697
|
1.331
|
949
|
729
|
Capex/omzet
|
-
|
6,2%
|
-
|
27,99%
|
13,19%
|
8,7%
|
6,24%
|
Datum van publicatie
|
1/03/21
|
1/03/22
|
2/03/23
|
1/03/24
|
-
|
-
|
-
|
Gemiddelde koersdoel
33,67
THB Spread / Gemiddelde doel +12,22% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,67% | 980 mln. | | +18,69% | 84,15 mld. | | -25,20% | 74,14 mld. | | +1,62% | 26,92 mld. | | -10,46% | 17,15 mld. | | -0,68% | 16,83 mld. | | -0,73% | 15,21 mld. | | +72,88% | 13,3 mld. | | +76,04% | 12,99 mld. | | -25,79% | 12,79 mld. |
Gezondheidszorgvoorzieningen & -diensten - Andere
|