RAYDIUM SEMICONDUCTOR CORPORATION Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 404 TWD | -1,22% |
|
-1,46% | +0,87% |
Totale waarde
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 9.406 | 38.355 | 23.098 | 30.380 | 30.646 | - | - |
| Bedrijfswaarde 1 | 9.406 | 31.472 | 23.098 | 25.589 | 20.663 | 23.533 | 19.417 |
| K/w-verhouding | 11,1 x | 9,11 x | 6,17 x | 21,3 x | 13,9 x | 12,1 x | 10,4 x |
| Dividendrendement | - | 7,85% | - | 3,8% | 6,19% | 6,25% | 6,19% |
| Marktkapitalisatie/omzet | - | 1,54 x | 1,01 x | 1,66 x | 1,22 x | 1,07 x | 1,05 x |
| Bedrijfswaarde/omzet | - | 1,27 x | 1,01 x | 1,39 x | 0,83 x | 0,82 x | 0,66 x |
| Bedrijfswaarde/EBITDA | - | 5,84 x | 5,76 x | 14,6 x | 7,02 x | 7,37 x | - |
| Bedrijfswaarde/FCF | - | 5,67 x | - | 19,4 x | 9,07 x | 13,5 x | 7,13 x |
| FCF Yield | - | 17,6% | - | 5,17% | 11% | 7,39% | 14% |
| Price to Book | - | 4,25 x | - | 2,71 x | 2,55 x | 2,39 x | 2,29 x |
| Aantal aandelen (in duizenden) | 66.943 | 66.937 | 75.855 | 75.855 | 75.855 | - | - |
| Referentieprijs 2 | 140,5 | 573,0 | 304,5 | 400,5 | 404,0 | 404,0 | 404,0 |
| Datum van publicatie | 22/03/21 | 25/02/22 | 24/02/23 | 26/02/24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Omzet 1 | - | 24.834 | 22.822 | 18.347 | 25.021 | 28.734 | 29.318 |
| EBITDA 1 | - | 5.390 | 4.008 | 1.752 | 2.945 | 3.193 | - |
| Bedrijfsresultaat (EBIT) 1 | - | 5.119 | 3.637 | 1.379 | 2.505 | 2.870 | 3.510 |
| Operationele Marge | - | 20,61% | 15,94% | 7,51% | 10,01% | 9,99% | 11,97% |
| Resultaat voor belastingen (EBT) 1 | - | 5.091 | 4.505 | 1.547 | 2.611 | 2.975 | 3.527 |
| Nettowinst (verlies) 1 | 856,6 | 4.291 | 3.862 | 1.443 | 2.242 | 2.570 | 3.069 |
| Nettomarge | - | 17,28% | 16,92% | 7,86% | 8,96% | 8,94% | 10,47% |
| WPA 2 | 12,69 | 62,93 | 49,38 | 18,78 | 29,17 | 33,50 | 38,84 |
| Free Cash Flow 1 | - | 5.550 | - | 1.322 | 2.279 | 1.739 | 2.722 |
| FCF-marge | - | 22,35% | - | 7,21% | 9,11% | 6,05% | 9,28% |
| Kasstroomconversie (ebitda) | - | 102,97% | - | 75,49% | 77,39% | 54,47% | - |
| Kasstroomconversie (nettowinst) | - | 129,35% | - | 91,65% | 101,67% | 67,68% | 88,7% |
| Dividend per aandeel 2 | - | 45,00 | - | 15,20 | 25,00 | 25,27 | 25,00 |
| Datum van publicatie | 22/03/21 | 25/02/22 | 24/02/23 | 26/02/24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 6.660 | 7.698 | 7.024 | 3.904 | 4.196 | 3.664 | 4.748 | 5.019 | 4.916 | 6.036 | 6.229 | 6.719 | 6.569 | 6.417 | 7.025 |
| EBITDA 1 | 1.524 | 1.623 | 1.250 | 542,8 | 592,5 | 281,4 | 357 | 492,9 | - | 663,7 | 669 | 692 | 854 | - | - |
| Bedrijfsresultaat (EBIT) 1 | 1.439 | 1.533 | 1.158 | 448,3 | 497,6 | 188,1 | 267,6 | 399,8 | 523,1 | 566,4 | 587 | 688,4 | 663,4 | 615,6 | 709,8 |
| Operationele Marge | 21,61% | 19,92% | 16,48% | 11,48% | 11,86% | 5,13% | 5,64% | 7,97% | 10,64% | 9,38% | 9,42% | 10,25% | 10,1% | 9,59% | 10,1% |
| Resultaat voor belastingen (EBT) 1 | 1.442 | 1.875 | 1.509 | 654,8 | 465,6 | 199,8 | 362,9 | 525,6 | 458,4 | 646,2 | 598,5 | 700 | 674,5 | 637 | 739 |
| Nettowinst (verlies) 1 | 1.202 | 1.575 | 1.342 | 550,5 | 394,3 | 167,8 | 420,8 | 441,5 | 412,6 | 552,5 | 515,5 | 603,5 | 581 | 563,5 | 632,5 |
| Nettomarge | 18,04% | 20,46% | 19,11% | 14,1% | 9,4% | 4,58% | 8,86% | 8,8% | 8,39% | 9,15% | 8,28% | 8,98% | 8,84% | 8,78% | 9% |
| WPA 2 | 18,00 | 20,46 | 17,31 | 6,980 | 5,370 | 2,180 | 5,520 | 5,820 | 5,360 | 7,230 | 6,643 | 7,503 | 7,299 | 7,275 | 8,155 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 25/02/22 | 11/05/22 | 10/08/22 | 9/11/22 | 24/02/23 | 11/05/23 | 8/08/23 | 9/11/23 | 26/02/24 | 10/05/24 | - | - | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - |
| Nettokaspositie 1 | - | 6.883 | - | 4.791 | 9.983 | 7.112 | 11.229 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | 5.550 | - | 1.322 | 2.279 | 1.739 | 2.722 |
| ROE (netto-inkomsten/eigen vermogen) | - | 62,4% | - | 11,9% | 19,1% | 20,2% | 22,9% |
| ROA (netto-inkomsten/totale activa) | - | 30,1% | - | 7,02% | 10,9% | 11,8% | 14,3% |
| Totale activa 1 | - | 14.252 | - | 20.541 | 20.531 | 21.847 | 21.486 |
| Nettoactief per aandeel 2 | - | 135,0 | - | 148,0 | 158,0 | 169,0 | 177,0 |
| Cashflow per aandeel 2 | - | 86,80 | - | 21,80 | 30,40 | 31,90 | 37,60 |
| Capex 1 | - | 365 | - | 356 | 250 | 187 | 250 |
| Capex/omzet | - | 1,47% | - | 1,94% | 1% | 0,65% | 0,85% |
| Datum van publicatie | 22/03/21 | 25/02/22 | 24/02/23 | 26/02/24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
5
Laatste slotkoers
404
TWD
Gemiddelde koersdoel
481
TWD
Spread / Gemiddelde doel
+19,06%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +0,87% | 961 mln. | |
| +15,76% | 58,69 mld. | |
| -17,76% | 15,09 mld. | |
| +17,21% | 11,54 mld. | |
| +27,37% | 8,87 mld. | |
| +47,24% | 8,61 mld. | |
| +3,41% | 8,52 mld. | |
| -8,45% | 8,33 mld. | |
| -11,93% | 7,76 mld. | |
| -15,34% | 6,78 mld. |
- Beurs
- Aandelen
- Koers 3592
- Financiën Raydium Semiconductor Corporation