Beurs gesloten -
NSE India S.E.
13:43:49 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.150
INR
|
+3,32%
|
|
-3,49%
|
+24,77%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
49.811
|
14.419
|
81.356
|
143.130
|
-
|
-
|
Bedrijfswaarde
1 |
49.811
|
14.419
|
57.865
|
120.385
|
137.404
|
143.130
|
K/w-verhouding
|
29,6
x
|
7,15
x
|
15,4
x
|
7,35
x
|
16
x
|
14,1
x
|
Dividendrendement
|
0,37%
|
-
|
0,25%
|
0,21%
|
0,28%
|
0,21%
|
Marktkapitalisatie/omzet
|
0,76
x
|
0,22
x
|
0,99
x
|
1,33
x
|
1,42
x
|
1,25
x
|
Bedrijfswaarde/omzet
|
0,76
x
|
0,22
x
|
0,7
x
|
1,33
x
|
1,36
x
|
1,25
x
|
Bedrijfswaarde/EBITDA
|
8,64
x
|
-
|
4,82
x
|
9,2
x
|
9,11
x
|
8,27
x
|
Bedrijfswaarde/FCF
|
-474
x
|
-
|
8,41
x
|
28,2
x
|
12,6
x
|
11,5
x
|
FCF Yield
|
-0,21%
|
-
|
11,9%
|
3,54%
|
7,92%
|
8,69%
|
Price to Book
|
2,45
x
|
0,61
x
|
2,81
x
|
3,19
x
|
2,64
x
|
2,25
x
|
Aantal aandelen (in duizenden)
|
61.381
|
64.719
|
66.574
|
66.574
|
-
|
-
|
Referentieprijs
2 |
811,5
|
222,8
|
1.222
|
2.150
|
2.150
|
2.150
|
Datum van publicatie
|
30/04/19
|
29/06/20
|
9/05/23
|
3/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
65.823
|
64.824
|
-
|
82.147
|
90.195
|
101.062
|
114.569
|
EBITDA
1 |
5.768
|
-
|
-
|
11.994
|
13.091
|
15.087
|
17.316
|
Bedrijfsresultaat (EBIT)
1 |
3.803
|
-
|
-
|
9.641
|
10.254
|
11.880
|
13.536
|
Operationele Marge
|
5,78%
|
-
|
-
|
11,74%
|
11,37%
|
11,75%
|
11,81%
|
Resultaat voor belastingen (EBT)
1 |
2.604
|
1.589
|
-
|
7.219
|
8.925
|
11.346
|
13.522
|
Nettowinst (verlies)
1 |
1.680
|
1.961
|
2.604
|
5.289
|
16.378
|
8.529
|
10.302
|
Nettomarge
|
2,55%
|
3,03%
|
-
|
6,44%
|
18,16%
|
8,44%
|
8,99%
|
WPA
2 |
27,37
|
31,16
|
-
|
79,45
|
246,1
|
134,5
|
152,2
|
Free Cash Flow
1 |
-105,2
|
-
|
-
|
6.879
|
5.145
|
10.880
|
12.439
|
FCF-marge
|
-0,16%
|
-
|
-
|
8,37%
|
5,74%
|
10,77%
|
10,86%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
57,35%
|
40,89%
|
72,11%
|
71,84%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
130,05%
|
31,62%
|
127,57%
|
120,75%
|
Dividend per aandeel
2 |
3,000
|
-
|
-
|
3,000
|
4,567
|
6,000
|
4,500
|
Datum van publicatie
|
30/04/19
|
29/06/20
|
16/05/22
|
9/05/23
|
3/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
21.682
|
21.502
|
17.715
|
22.030
|
23.350
|
25.720
|
EBITDA
1 |
-
|
3.192
|
3.368
|
1.966
|
3.212
|
3.456
|
4.214
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
2.177
|
1.599
|
1.030
|
2.408
|
2.661
|
3.126
|
Nettowinst (verlies)
1 |
1.588
|
948,4
|
1.944
|
10.653
|
1.793
|
1.999
|
2.390
|
Nettomarge
|
-
|
4,37%
|
9,04%
|
60,14%
|
8,14%
|
8,56%
|
9,29%
|
WPA
|
-
|
14,25
|
29,19
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
3/11/22
|
1/02/23
|
9/05/23
|
11/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
2.081
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
23.491
|
-
|
5.726
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,1654
x
|
-
|
-
|
Free Cash Flow
1 |
-105
|
-
|
-
|
6.879
|
5.145
|
10.880
|
12.439
|
ROE (netto-inkomsten/eigen vermogen)
|
8,72%
|
9,06%
|
-
|
17,2%
|
25,7%
|
16,8%
|
18,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
332,0
|
367,0
|
-
|
436,0
|
674,0
|
816,0
|
954,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.612
|
-
|
-
|
1.163
|
3.011
|
1.750
|
2.000
|
Capex/omzet
|
3,97%
|
-
|
-
|
1,42%
|
3,36%
|
1,73%
|
1,75%
|
Datum van publicatie
|
30/04/19
|
29/06/20
|
16/05/22
|
9/05/23
|
3/05/24
|
-
|
-
|
Laatste slotkoers
2.150
INR Gemiddelde koersdoel
2.443
INR Spread / Gemiddelde doel +13,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +24,77% | 1,71 mld. | | +22,67% | 7,39 mld. | | -2,80% | 3,28 mld. | | +3,72% | 2,29 mld. | | -1,56% | 2,08 mld. | | +3,79% | 1,99 mld. | | +18,07% | 1,95 mld. | | +11,50% | 1,72 mld. | | -3,65% | 1,63 mld. | | +20,61% | 1,55 mld. |
Textiel & lederwaren - Andere
|