Beurs gesloten -
NSE India S.E.
13:43:49 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
218,4
INR
|
-0,09%
|
|
-2,35%
|
+23,50%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
39.900
|
26.691
|
74.282
|
113.272
|
130.247
|
170.700
|
-
|
-
|
Bedrijfswaarde
1 |
40.785
|
28.295
|
43.523
|
84.987
|
130.247
|
196.697
|
200.766
|
199.425
|
K/w-verhouding
|
8,01
x
|
5,18
x
|
9,84
x
|
8,84
x
|
9,36
x
|
13,9
x
|
11,9
x
|
10
x
|
Dividendrendement
|
3,22%
|
6,27%
|
3,98%
|
4,55%
|
-
|
2,9%
|
3,18%
|
3,48%
|
Marktkapitalisatie/omzet
|
0,09
x
|
0,05
x
|
0,13
x
|
0,18
x
|
0,16
x
|
0,19
x
|
0,17
x
|
0,15
x
|
Bedrijfswaarde/omzet
|
0,09
x
|
0,05
x
|
0,08
x
|
0,14
x
|
0,16
x
|
0,22
x
|
0,2
x
|
0,18
x
|
Bedrijfswaarde/EBITDA
|
3,03
x
|
2,78
x
|
3,26
x
|
4,74
x
|
6,15
x
|
10,1
x
|
8,61
x
|
7,45
x
|
Bedrijfswaarde/FCF
|
4,13
x
|
3,21
x
|
1,26
x
|
9,84
x
|
-3,84
x
|
-195
x
|
48,4
x
|
19,2
x
|
FCF Yield
|
24,2%
|
31,2%
|
79,2%
|
10,2%
|
-26,1%
|
-0,51%
|
2,06%
|
5,22%
|
Price to Book
|
1,02
x
|
0,62
x
|
1,51
x
|
1,96
x
|
1,88
x
|
2,35
x
|
2,1
x
|
1,85
x
|
Aantal aandelen (in duizenden)
|
778.163
|
778.176
|
778.439
|
781.457
|
781.561
|
781.774
|
-
|
-
|
Referentieprijs
2 |
51,28
|
34,30
|
95,42
|
145,0
|
166,6
|
218,4
|
218,4
|
218,4
|
Datum van publicatie
|
22/05/19
|
11/06/20
|
27/05/21
|
21/05/22
|
16/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
465.362
|
514.652
|
569.459
|
626.440
|
793.768
|
909.779
|
1.020.777
|
1.138.112
|
EBITDA
1 |
13.477
|
10.181
|
13.370
|
17.917
|
21.188
|
19.494
|
23.325
|
26.780
|
Bedrijfsresultaat (EBIT)
1 |
12.843
|
8.627
|
11.888
|
16.504
|
19.634
|
17.631
|
21.208
|
24.261
|
Operationele Marge
|
2,76%
|
1,68%
|
2,09%
|
2,63%
|
2,47%
|
1,94%
|
2,08%
|
2,13%
|
Resultaat voor belastingen (EBT)
1 |
6.233
|
6.923
|
11.281
|
16.224
|
18.335
|
16.268
|
19.463
|
23.156
|
Nettowinst (verlies)
1 |
5.078
|
5.152
|
7.564
|
12.799
|
13.926
|
12.232
|
14.324
|
16.987
|
Nettomarge
|
1,09%
|
1%
|
1,33%
|
2,04%
|
1,75%
|
1,34%
|
1,4%
|
1,49%
|
WPA
2 |
6,400
|
6,620
|
9,700
|
16,39
|
17,81
|
15,72
|
18,35
|
21,75
|
Free Cash Flow
1 |
9.864
|
8.818
|
34.489
|
8.634
|
-33.956
|
-1.007
|
4.146
|
10.403
|
FCF-marge
|
2,12%
|
1,71%
|
6,06%
|
1,38%
|
-4,28%
|
-0,11%
|
0,41%
|
0,91%
|
Kasstroomconversie (ebitda)
|
73,19%
|
86,61%
|
257,95%
|
48,19%
|
-
|
-
|
17,77%
|
38,84%
|
Kasstroomconversie (nettowinst)
|
194,26%
|
171,16%
|
455,96%
|
67,46%
|
-
|
-
|
28,94%
|
61,24%
|
Dividend per aandeel
2 |
1,650
|
2,150
|
3,800
|
6,600
|
-
|
6,333
|
6,933
|
7,600
|
Datum van publicatie
|
22/05/19
|
11/06/20
|
27/05/21
|
21/05/22
|
16/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
169.808
|
155.039
|
134.540
|
152.875
|
166.007
|
173.018
|
168.031
|
190.507
|
216.743
|
218.486
|
211.872
|
228.230
|
250.886
|
240.216
|
EBITDA
1 |
4.241
|
4.251
|
3.443
|
4.316
|
5.252
|
4.905
|
4.618
|
5.324
|
5.814
|
5.432
|
4.192
|
4.852
|
5.408
|
5.296
|
Bedrijfsresultaat (EBIT)
1 |
3.867
|
3.889
|
3.094
|
3.955
|
4.915
|
4.539
|
4.253
|
4.953
|
5.404
|
5.004
|
3.768
|
4.198
|
4.950
|
4.994
|
Operationele Marge
|
2,28%
|
2,51%
|
2,3%
|
2,59%
|
2,96%
|
2,62%
|
2,53%
|
2,6%
|
2,49%
|
2,29%
|
1,78%
|
1,84%
|
1,97%
|
2,08%
|
Resultaat voor belastingen (EBT)
|
3.716
|
3.848
|
3.014
|
3.907
|
4.867
|
4.435
|
4.137
|
4.708
|
4.942
|
4.547
|
3.519
|
3.555
|
4.332
|
4.154
|
Nettowinst (verlies)
1 |
1.893
|
3.025
|
2.367
|
3.072
|
3.881
|
3.480
|
3.158
|
3.870
|
3.797
|
3.101
|
2.488
|
2.851
|
3.297
|
3.248
|
Nettomarge
|
1,11%
|
1,95%
|
1,76%
|
2,01%
|
2,34%
|
2,01%
|
1,88%
|
2,03%
|
1,75%
|
1,42%
|
1,17%
|
1,25%
|
1,31%
|
1,35%
|
WPA
|
2,435
|
3,880
|
3,035
|
3,930
|
4,960
|
4,450
|
4,040
|
4,950
|
4,860
|
3,970
|
-
|
3,650
|
4,100
|
4,000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/02/21
|
27/05/21
|
12/08/21
|
9/11/21
|
8/02/22
|
21/05/22
|
3/08/22
|
2/11/22
|
1/02/23
|
16/05/23
|
1/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
884
|
1.604
|
-
|
-
|
-
|
25.996
|
30.066
|
28.724
|
Nettokaspositie
1 |
-
|
-
|
30.759
|
28.285
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,0656
x
|
0,1575
x
|
-
|
-
|
-
|
1,334
x
|
1,289
x
|
1,073
x
|
Free Cash Flow
1 |
9.864
|
8.819
|
34.489
|
8.634
|
-33.956
|
-1.007
|
4.146
|
10.403
|
ROE (netto-inkomsten/eigen vermogen)
|
15,1%
|
12,6%
|
16,4%
|
23,9%
|
21,9%
|
16,9%
|
17,9%
|
18,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
5,18%
|
7,76%
|
6,68%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
146.066
|
164.888
|
208.495
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
50,20
|
55,40
|
63,40
|
74,00
|
88,60
|
92,80
|
104,0
|
118,0
|
Cashflow per aandeel
2 |
-
|
-
|
44,80
|
12,70
|
-41,40
|
16,80
|
18,90
|
21,20
|
Capex
1 |
820
|
838
|
480
|
1.258
|
1.621
|
1.663
|
2.093
|
1.923
|
Capex/omzet
|
0,18%
|
0,16%
|
0,08%
|
0,2%
|
0,2%
|
0,18%
|
0,21%
|
0,17%
|
Datum van publicatie
|
22/05/19
|
11/06/20
|
27/05/21
|
21/05/22
|
16/05/23
|
-
|
-
|
-
|
Laatste slotkoers
218,4
INR Gemiddelde koersdoel
208,6
INR Spread / Gemiddelde doel -4,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +23,50% | 2,05 mld. | | +63,53% | 88,07 mld. | | -6,35% | 27,34 mld. | | -0,71% | 21,49 mld. | | +2,50% | 18,12 mld. | | -16,03% | 14,43 mld. | | +12,58% | 10,13 mld. | | +9,29% | 9,94 mld. | | -12,36% | 9,79 mld. | | +20,74% | 9,64 mld. |
Computerhardware - Andere
|