Beurs gesloten -
Nasdaq
22:00:00 17-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,83
USD
|
-1,05%
|
|
-0,35%
|
-13,46%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
261
|
337,9
|
519
|
336,3
|
292,3
|
255,9
|
-
|
Bedrijfswaarde
1 |
261
|
337,9
|
519
|
336,3
|
292,3
|
255,9
|
255,9
|
K/w-verhouding
|
-32,3
x
|
-23,3
x
|
11,7
x
|
-127
x
|
11,3
x
|
14,6
x
|
11,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,93
x
|
1,03
x
|
1,39
x
|
0,82
x
|
0,68
x
|
0,6
x
|
0,58
x
|
Bedrijfswaarde/omzet
|
0,93
x
|
1,03
x
|
1,39
x
|
0,82
x
|
0,68
x
|
0,6
x
|
0,58
x
|
Bedrijfswaarde/EBITDA
|
9,65
x
|
7,93
x
|
9,3
x
|
6,43
x
|
4,06
x
|
5,05
x
|
4,76
x
|
Bedrijfswaarde/FCF
|
14,1
x
|
8,32
x
|
8
x
|
11
x
|
-
|
13,5
x
|
9,73
x
|
FCF Yield
|
7,09%
|
12%
|
12,5%
|
9,09%
|
-
|
7,4%
|
10,3%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
67.271
|
76.285
|
86.937
|
88.278
|
89.389
|
90.410
|
-
|
Referentieprijs
2 |
3,880
|
4,430
|
5,970
|
3,810
|
3,270
|
2,830
|
2,830
|
Datum van publicatie
|
12/03/20
|
3/03/21
|
2/03/22
|
1/03/23
|
28/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
279,3
|
326,8
|
374,4
|
409,7
|
431,5
|
429,5
|
444,9
|
EBITDA
1 |
27,04
|
42,62
|
55,81
|
52,28
|
71,94
|
50,65
|
53,72
|
Bedrijfsresultaat (EBIT)
1 |
26,83
|
41,07
|
55,01
|
49,79
|
66,12
|
43,13
|
44,47
|
Operationele Marge
|
9,61%
|
12,57%
|
14,69%
|
12,15%
|
15,32%
|
10,04%
|
10%
|
Resultaat voor belastingen (EBT)
1 |
20,24
|
17,55
|
19,44
|
3,805
|
41,23
|
25,7
|
28,91
|
Nettowinst (verlies)
1 |
-7,914
|
-13,83
|
45,2
|
-2,48
|
26,06
|
17,7
|
22,43
|
Nettomarge
|
-2,83%
|
-4,23%
|
12,07%
|
-0,61%
|
6,04%
|
4,12%
|
5,04%
|
WPA
2 |
-0,1200
|
-0,1900
|
0,5100
|
-0,0300
|
0,2900
|
0,1933
|
0,2467
|
Free Cash Flow
1 |
18,51
|
40,62
|
64,84
|
30,57
|
-
|
18,94
|
26,3
|
FCF-marge
|
6,63%
|
12,43%
|
17,32%
|
7,46%
|
-
|
4,41%
|
5,91%
|
Kasstroomconversie (ebitda)
|
68,47%
|
95,3%
|
116,18%
|
58,47%
|
-
|
37,41%
|
48,95%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
143,45%
|
-
|
-
|
107,04%
|
117,25%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/03/20
|
3/03/21
|
2/03/22
|
1/03/23
|
28/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
99,28
|
97,91
|
101,2
|
101,9
|
108,6
|
105,5
|
106,4
|
107,5
|
112,1
|
106,7
|
105,4
|
106,3
|
111
|
110,2
|
110,7
|
EBITDA
1 |
19,27
|
12,89
|
11,02
|
10,04
|
18,34
|
16,58
|
15,79
|
18,24
|
21,33
|
10,68
|
13,21
|
12,39
|
14,61
|
12,37
|
15,22
|
Bedrijfsresultaat (EBIT)
1 |
19,36
|
12,1
|
11,95
|
10,72
|
15,02
|
15,44
|
14,87
|
16,5
|
19,31
|
8,847
|
11,67
|
10,21
|
12,41
|
9,085
|
14,5
|
Operationele Marge
|
19,5%
|
12,36%
|
11,81%
|
10,51%
|
13,83%
|
14,63%
|
13,97%
|
15,35%
|
17,23%
|
8,29%
|
11,07%
|
9,6%
|
11,18%
|
8,24%
|
13,09%
|
Resultaat voor belastingen (EBT)
1 |
10,06
|
5,343
|
3,112
|
-0,461
|
-4,19
|
9,874
|
9,188
|
10,82
|
11,35
|
2,986
|
7,026
|
6,814
|
8,878
|
6,784
|
7,813
|
Nettowinst (verlies)
1 |
70,06
|
3,087
|
0,11
|
-0,405
|
-5,272
|
5,639
|
4,268
|
6,801
|
9,351
|
1,317
|
4,588
|
4,379
|
7,117
|
4,059
|
5,706
|
Nettomarge
|
70,57%
|
3,15%
|
0,11%
|
-0,4%
|
-4,85%
|
5,34%
|
4,01%
|
6,33%
|
8,34%
|
1,23%
|
4,35%
|
4,12%
|
6,41%
|
3,68%
|
5,15%
|
WPA
2 |
0,7700
|
0,0300
|
0,001200
|
-0,004600
|
-0,0600
|
0,0600
|
0,0500
|
0,0800
|
0,1000
|
0,0100
|
0,0425
|
0,0467
|
0,0767
|
0,0433
|
0,0600
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/03/22
|
4/05/22
|
3/08/22
|
2/11/22
|
1/03/23
|
3/05/23
|
2/08/23
|
1/11/23
|
28/02/24
|
2/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
18,5
|
40,6
|
64,8
|
30,6
|
-
|
18,9
|
26,3
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
0,3100
|
0,5900
|
0,7500
|
0,4000
|
-
|
0,2700
|
0,3600
|
Capex
1 |
1,87
|
1,48
|
2,11
|
4,33
|
-
|
5,86
|
7,42
|
Capex/omzet
|
0,67%
|
0,45%
|
0,56%
|
1,06%
|
-
|
1,36%
|
1,67%
|
Datum van publicatie
|
12/03/20
|
3/03/21
|
2/03/22
|
1/03/23
|
28/02/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2,83
USD Gemiddelde koersdoel
3,875
USD Spread / Gemiddelde doel +36,93% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,46% | 256 mln. | | -18,63% | 180 mld. | | +0,57% | 166 mld. | | +5,15% | 100 mld. | | +52,92% | 95,02 mld. | | +15,40% | 84,39 mld. | | -2,90% | 73,81 mld. | | -1,97% | 46,39 mld. | | -34,34% | 43,75 mld. | | -1,87% | 34,37 mld. |
IT Diensten & Consulting - Andere
|