Beurs gesloten -
Japan Exchange
08:00:00 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.930
JPY
|
+0,14%
|
|
-2,98%
|
+20,13%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
25.033
|
27.783
|
36.858
|
28.664
|
23.755
|
36.070
|
-
|
-
|
Bedrijfswaarde
1 |
20.488
|
21.709
|
30.417
|
20.945
|
18.384
|
36.907
|
36.070
|
36.070
|
K/w-verhouding
|
12,5
x
|
15,6
x
|
22,5
x
|
12,9
x
|
13,2
x
|
13,9
x
|
12,9
x
|
11,3
x
|
Dividendrendement
|
1,96%
|
1,9%
|
1,43%
|
1,93%
|
2,33%
|
1,83%
|
2,05%
|
2,39%
|
Marktkapitalisatie/omzet
|
1,18
x
|
1,29
x
|
1,8
x
|
1,27
x
|
1
x
|
1,43
x
|
1,33
x
|
1,26
x
|
Bedrijfswaarde/omzet
|
1,18
x
|
1,29
x
|
1,8
x
|
1,27
x
|
1
x
|
1,43
x
|
1,33
x
|
1,26
x
|
Bedrijfswaarde/EBITDA
|
7,29
x
|
8,54
x
|
12,5
x
|
7,53
x
|
6,67
x
|
8,56
x
|
7,44
x
|
6,56
x
|
Bedrijfswaarde/FCF
|
30.196.879
x
|
13.788.133
x
|
39.760.857
x
|
15.166.395
x
|
-81.351.550
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
1,19
x
|
1,25
x
|
1,55
x
|
1,13
x
|
0,89
x
|
1,26
x
|
1,13
x
|
1,03
x
|
Aantal aandelen (in duizenden)
|
12.277
|
12.277
|
12.286
|
12.292
|
12.302
|
12.311
|
-
|
-
|
Referentieprijs
2 |
2.039
|
2.263
|
3.000
|
2.332
|
1.931
|
2.930
|
2.930
|
2.930
|
Datum van publicatie
|
26/04/19
|
28/04/20
|
28/04/21
|
28/04/22
|
28/04/23
|
26/04/24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.289
|
21.465
|
20.466
|
22.635
|
23.868
|
25.726
|
27.200
|
28.600
|
EBITDA
1 |
3.433
|
3.253
|
2.954
|
3.808
|
3.560
|
4.311
|
4.850
|
5.500
|
Bedrijfsresultaat (EBIT)
1 |
2.703
|
2.485
|
2.220
|
3.104
|
2.844
|
3.474
|
3.900
|
4.400
|
Operationele Marge
|
12,7%
|
11,58%
|
10,85%
|
13,71%
|
11,92%
|
13,5%
|
14,34%
|
15,38%
|
Resultaat voor belastingen (EBT)
1 |
2.732
|
2.537
|
2.424
|
3.171
|
2.384
|
3.517
|
3.900
|
4.450
|
Nettowinst (verlies)
1 |
2.002
|
1.779
|
1.636
|
2.229
|
1.799
|
2.652
|
2.800
|
3.200
|
Nettomarge
|
9,4%
|
8,29%
|
7,99%
|
9,85%
|
7,54%
|
10,31%
|
10,29%
|
11,19%
|
WPA
2 |
163,1
|
145,0
|
133,3
|
181,4
|
146,3
|
215,5
|
227,4
|
259,9
|
Free Cash Flow
|
829
|
2.015
|
927
|
1.890
|
-292
|
-
|
-
|
-
|
FCF-marge
|
3,89%
|
9,39%
|
4,53%
|
8,35%
|
-1,22%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
24,15%
|
61,94%
|
31,38%
|
49,63%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
41,41%
|
113,27%
|
56,66%
|
84,79%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
40,00
|
43,00
|
43,00
|
45,00
|
45,00
|
55,00
|
60,00
|
70,00
|
Datum van publicatie
|
26/04/19
|
28/04/20
|
28/04/21
|
28/04/22
|
28/04/23
|
26/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2025 S2
|
---|
Omzet
1 |
10.489
|
10.976
|
9.328
|
11.138
|
5.346
|
10.215
|
5.908
|
6.512
|
12.420
|
5.183
|
5.615
|
10.798
|
6.179
|
6.891
|
13.070
|
6.013
|
12.101
|
6.407
|
7.218
|
13.625
|
6.150
|
6.300
|
12.450
|
6.820
|
7.930
|
14.750
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.399
|
1.086
|
845
|
1.375
|
687
|
1.203
|
969
|
932
|
1.901
|
427
|
625
|
1.052
|
897
|
895
|
1.792
|
933
|
1.694
|
932
|
848
|
1.780
|
970
|
790
|
1.760
|
1.050
|
1.090
|
2.140
|
Operationele Marge
|
13,34%
|
9,89%
|
9,06%
|
12,35%
|
12,85%
|
11,78%
|
16,4%
|
14,31%
|
15,31%
|
8,24%
|
11,13%
|
9,74%
|
14,52%
|
12,99%
|
13,71%
|
15,52%
|
14%
|
14,55%
|
11,75%
|
13,06%
|
15,77%
|
12,54%
|
14,14%
|
15,4%
|
13,75%
|
14,51%
|
Resultaat voor belastingen (EBT)
1 |
1.426
|
-
|
1.063
|
-
|
703
|
1.230
|
975
|
966
|
1.941
|
276
|
591
|
867
|
976
|
541
|
1.517
|
968
|
1.730
|
978
|
809
|
1.787
|
970
|
790
|
1.760
|
1.050
|
1.090
|
2.140
|
Nettowinst (verlies)
1 |
999
|
780
|
721
|
915
|
479
|
843
|
694
|
692
|
1.386
|
187
|
418
|
605
|
685
|
509
|
1.194
|
683
|
1.258
|
744
|
650
|
1.394
|
700
|
550
|
1.250
|
750
|
800
|
1.550
|
Nettomarge
|
9,52%
|
7,11%
|
7,73%
|
8,22%
|
8,96%
|
8,25%
|
11,75%
|
10,63%
|
11,16%
|
3,61%
|
7,44%
|
5,6%
|
11,09%
|
7,39%
|
9,14%
|
11,36%
|
10,4%
|
11,61%
|
9,01%
|
10,23%
|
11,38%
|
8,73%
|
10,04%
|
11%
|
10,09%
|
10,51%
|
WPA
|
81,38
|
-
|
58,72
|
-
|
-
|
68,60
|
56,47
|
-
|
-
|
15,25
|
-
|
49,24
|
55,72
|
-
|
-
|
55,58
|
102,2
|
60,46
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
20,00
|
-
|
22,00
|
-
|
-
|
22,00
|
-
|
-
|
-
|
-
|
-
|
23,00
|
-
|
-
|
-
|
-
|
23,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/10/19
|
28/04/20
|
30/10/20
|
28/04/21
|
29/10/21
|
29/10/21
|
28/01/22
|
28/04/22
|
28/04/22
|
29/07/22
|
28/10/22
|
28/10/22
|
30/01/23
|
28/04/23
|
28/04/23
|
28/07/23
|
30/10/23
|
30/01/24
|
26/04/24
|
26/04/24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
4.545
|
6.074
|
6.441
|
7.719
|
5.371
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
829
|
2.015
|
927
|
1.890
|
-292
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,9%
|
8,2%
|
7,1%
|
9,1%
|
6,9%
|
9,5%
|
9,2%
|
9,6%
|
ROA (netto-inkomsten/totale activa)
|
9,91%
|
8,84%
|
7,59%
|
10,1%
|
8,88%
|
9,94%
|
10%
|
10,2%
|
Totale activa
1 |
20.196
|
20.132
|
21.557
|
22.151
|
20.256
|
26.690
|
28.000
|
31.373
|
Nettoactief per aandeel
2 |
1.714
|
1.811
|
1.931
|
2.057
|
2.163
|
2.373
|
2.595
|
2.849
|
Cashflow per aandeel
|
222,0
|
207,0
|
193,0
|
239,0
|
205,0
|
283,0
|
-
|
-
|
Capex
1 |
835
|
681
|
1.261
|
1.047
|
2.075
|
2.760
|
2.550
|
2.900
|
Capex/omzet
|
3,92%
|
3,17%
|
6,16%
|
4,63%
|
8,69%
|
10,73%
|
9,38%
|
10,14%
|
Datum van publicatie
|
26/04/19
|
28/04/20
|
28/04/21
|
28/04/22
|
28/04/23
|
26/04/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,13% | 230 mln. | | -2,26% | 187 mld. | | +2,05% | 110 mld. | | -1,31% | 69,54 mld. | | +14,65% | 46,37 mld. | | -6,69% | 46,05 mld. | | +7,97% | 42,54 mld. | | +18,60% | 30,72 mld. | | +16,92% | 25,62 mld. | | -6,87% | 23,32 mld. |
Medische apparatuur, benodigdheden & distributie - Andere
|