slotkoers
Shenzhen S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,21
CNY
|
-3,36%
|
|
+0,81%
|
+8,31%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
77.947
|
186.377
|
183.880
|
121.630
|
101.080
|
107.315
|
-
|
-
|
Bedrijfswaarde
1 |
161.596
|
298.217
|
328.606
|
283.220
|
288.287
|
267.355
|
298.096
|
263.524
|
K/w-verhouding
|
35,4
x
|
24,2
x
|
14,3
x
|
37,3
x
|
86,3
x
|
19,3
x
|
13
x
|
11,8
x
|
Dividendrendement
|
0,97%
|
0,54%
|
0,83%
|
1,22%
|
0,97%
|
1,3%
|
2,18%
|
3,19%
|
Marktkapitalisatie/omzet
|
0,94
x
|
1,74
x
|
1,04
x
|
0,42
x
|
0,31
x
|
0,3
x
|
0,3
x
|
0,25
x
|
Bedrijfswaarde/omzet
|
1,96
x
|
2,78
x
|
1,86
x
|
0,98
x
|
0,89
x
|
0,75
x
|
0,84
x
|
0,62
x
|
Bedrijfswaarde/EBITDA
|
32,8
x
|
13,5
x
|
8,62
x
|
16,8
x
|
17,7
x
|
7,5
x
|
7,09
x
|
6,52
x
|
Bedrijfswaarde/FCF
|
-4.152.773
x
|
-7.779.269
x
|
-13.328.792
x
|
-27.574.467
x
|
-63.636.264
x
|
-
|
56.596.880
x
|
20.964.487
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
-0%
|
-
|
0%
|
0%
|
Price to Book
|
3,45
x
|
5,04
x
|
3,77
x
|
2,64
x
|
2,36
x
|
2,19
x
|
1,96
x
|
1,93
x
|
Aantal aandelen (in duizenden)
|
9.436.662
|
10.125.525
|
10.125.525
|
9.888.656
|
9.766.148
|
9.573.145
|
-
|
-
|
Referentieprijs
2 |
8,260
|
18,41
|
18,16
|
12,30
|
10,35
|
11,21
|
11,21
|
11,21
|
Datum van publicatie
|
28/02/20
|
14/04/21
|
11/03/22
|
19/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
82.500
|
107.265
|
177.024
|
289.095
|
325.112
|
356.200
|
354.804
|
427.368
|
EBITDA
1 |
4.928
|
22.018
|
38.119
|
16.900
|
16.256
|
35.647
|
42.028
|
40.438
|
Bedrijfsresultaat (EBIT)
1 |
3.139
|
16.681
|
31.246
|
5.628
|
1.560
|
13.914
|
17.575
|
20.564
|
Operationele Marge
|
3,8%
|
15,55%
|
17,65%
|
1,95%
|
0,48%
|
3,91%
|
4,95%
|
4,81%
|
Resultaat voor belastingen (EBT)
1 |
3.144
|
16.683
|
31.251
|
5.619
|
1.553
|
12.221
|
19.488
|
19.018
|
Nettowinst (verlies)
1 |
2.207
|
7.309
|
12.824
|
3.340
|
1.158
|
5.962
|
9.076
|
9.610
|
Nettomarge
|
2,68%
|
6,81%
|
7,24%
|
1,16%
|
0,36%
|
1,67%
|
2,56%
|
2,25%
|
WPA
2 |
0,2333
|
0,7600
|
1,270
|
0,3300
|
0,1200
|
0,5806
|
0,8603
|
0,9511
|
Free Cash Flow
|
-38.913
|
-38.335
|
-24.654
|
-10.271
|
-4.530
|
-
|
5.267
|
12.570
|
FCF-marge
|
-47,17%
|
-35,74%
|
-13,93%
|
-3,55%
|
-1,39%
|
-
|
1,48%
|
2,94%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
12,53%
|
31,08%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
58,03%
|
130,8%
|
Dividend per aandeel
2 |
0,0800
|
0,1000
|
0,1500
|
0,1500
|
0,1000
|
0,1456
|
0,2444
|
0,3579
|
Datum van publicatie
|
28/02/20
|
14/04/21
|
11/03/22
|
19/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
47.667
|
-
|
79.026
|
77.491
|
63.977
|
-
|
84.805
|
84.522
|
86.064
|
81.088
|
67.954
|
89.332
|
106.317
|
-
|
-
|
EBITDA
|
5.751
|
-
|
8.718
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7.224
|
-
|
4.706
|
392,8
|
-6.815
|
-
|
637,6
|
2.211
|
2.206
|
1.263
|
5.020
|
6.599
|
5.146
|
-
|
-
|
Operationele Marge
|
15,16%
|
-
|
5,95%
|
0,51%
|
-10,65%
|
-
|
0,75%
|
2,62%
|
2,56%
|
1,56%
|
7,39%
|
7,39%
|
4,84%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
7.221
|
-
|
4.698
|
394,6
|
-6.819
|
-
|
638,8
|
2.201
|
2.207
|
1.270
|
3.380
|
4.869
|
3.446
|
-
|
-
|
Nettowinst (verlies)
1 |
2.702
|
-
|
2.251
|
84
|
-2.110
|
-1.468
|
341,2
|
1.234
|
1.051
|
552,4
|
1.172
|
1.885
|
1.288
|
-
|
-
|
Nettomarge
|
5,67%
|
-
|
2,85%
|
0,11%
|
-3,3%
|
-
|
0,4%
|
1,46%
|
1,22%
|
0,68%
|
1,72%
|
2,11%
|
1,21%
|
-
|
-
|
WPA
2 |
0,2700
|
0,3100
|
0,2200
|
0,0100
|
-
|
-0,1500
|
-
|
0,1200
|
0,1100
|
0,0600
|
0,1248
|
0,1798
|
0,1272
|
-
|
-
|
Dividend per aandeel
2 |
0,1500
|
-
|
-
|
-
|
0,1500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2558
|
-
|
-
|
Datum van publicatie
|
11/03/22
|
28/04/22
|
17/08/22
|
25/10/22
|
19/04/23
|
26/04/23
|
25/08/23
|
25/10/23
|
25/04/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
83.650
|
111.839
|
144.727
|
161.589
|
187.207
|
160.040
|
190.781
|
156.209
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
16,97
x
|
5,079
x
|
3,797
x
|
9,561
x
|
11,52
x
|
4,49
x
|
4,539
x
|
3,863
x
|
Free Cash Flow
|
-38.913
|
-38.335
|
-24.654
|
-10.271
|
-4.530
|
-
|
5.267
|
12.570
|
ROE (netto-inkomsten/eigen vermogen)
|
10,2%
|
26,3%
|
30%
|
6,87%
|
2,48%
|
11,5%
|
15,6%
|
14,7%
|
ROA (netto-inkomsten/totale activa)
|
1,45%
|
3,45%
|
4,47%
|
-
|
-
|
1,52%
|
2,16%
|
-
|
Totale activa
1 |
151.989
|
212.028
|
286.630
|
-
|
-
|
393.454
|
419.486
|
-
|
Nettoactief per aandeel
2 |
2,390
|
3,650
|
4,820
|
4,670
|
4,380
|
5,110
|
5,720
|
5,810
|
Cashflow per aandeel
2 |
-0,2200
|
1,730
|
3,310
|
1,880
|
2,770
|
3,490
|
4,630
|
-1,220
|
Capex
1 |
36.861
|
55.842
|
58.219
|
29.329
|
32.609
|
31.200
|
25.314
|
17.190
|
Capex/omzet
|
44,68%
|
52,06%
|
32,89%
|
10,15%
|
10,03%
|
8,76%
|
7,13%
|
4,02%
|
Datum van publicatie
|
28/02/20
|
14/04/21
|
11/03/22
|
19/04/23
|
25/04/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
11,21
CNY Gemiddelde koersdoel
12,19
CNY Spread / Gemiddelde doel +8,72% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,31% | 14,83 mld. | | +1,20% | 67,6 mld. | | +44,29% | 40,33 mld. | | +15,99% | 38,65 mld. | | +4,67% | 32,55 mld. | | +6,59% | 18,94 mld. | | +12,32% | 16,76 mld. | | +17,69% | 15,07 mld. | | -14,74% | 13,79 mld. | | -5,31% | 11,38 mld. |
Chemische grondstoffen - Andere
|