slotkoers
Shanghai S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14
CNY
|
+2,79%
|
|
-0,57%
|
+19,15%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.668
|
15.491
|
43.316
|
29.346
|
35.078
|
44.147
|
-
|
-
|
Bedrijfswaarde
1 |
11.668
|
15.491
|
43.316
|
29.346
|
35.078
|
44.147
|
44.147
|
44.147
|
K/w-verhouding
|
9,72
x
|
10,1
x
|
32,9
x
|
23,3
x
|
12
x
|
10,7
x
|
9,4
x
|
8,19
x
|
Dividendrendement
|
2,24%
|
2,48%
|
1,01%
|
1,5%
|
1,45%
|
1,88%
|
1,79%
|
1,75%
|
Marktkapitalisatie/omzet
|
0,77
x
|
1,01
x
|
2,41
x
|
1,34
x
|
1,35
x
|
1,39
x
|
1,2
x
|
1,06
x
|
Bedrijfswaarde/omzet
|
0,77
x
|
1,01
x
|
2,41
x
|
1,34
x
|
1,35
x
|
1,39
x
|
1,2
x
|
1,06
x
|
Bedrijfswaarde/EBITDA
|
5,52
x
|
6,14
x
|
18,8
x
|
10,7
x
|
7,1
x
|
6,64
x
|
5,87
x
|
5,24
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-24.820.789
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,71
x
|
1,93
x
|
4,01
x
|
2,54
x
|
2,49
x
|
2,47
x
|
2,04
x
|
1,69
x
|
Aantal aandelen (in duizenden)
|
2.610.261
|
2.564.753
|
2.928.758
|
2.928.758
|
2.985.324
|
3.153.373
|
-
|
-
|
Referentieprijs
2 |
4,470
|
6,040
|
14,79
|
10,02
|
11,75
|
14,00
|
14,00
|
14,00
|
Datum van publicatie
|
30/04/20
|
26/04/21
|
1/04/22
|
28/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.128
|
15.405
|
17.998
|
21.902
|
25.978
|
31.857
|
36.760
|
41.734
|
EBITDA
1 |
2.115
|
2.524
|
2.308
|
2.743
|
4.941
|
6.647
|
7.521
|
8.424
|
Bedrijfsresultaat (EBIT)
1 |
1.335
|
1.754
|
1.349
|
1.598
|
3.517
|
4.827
|
5.412
|
6.388
|
Operationele Marge
|
8,83%
|
11,38%
|
7,49%
|
7,29%
|
13,54%
|
15,15%
|
14,72%
|
15,31%
|
Resultaat voor belastingen (EBT)
1 |
1.322
|
1.721
|
1.381
|
1.563
|
3.442
|
4.863
|
5.512
|
6.395
|
Nettowinst (verlies)
1 |
1.195
|
1.491
|
1.313
|
1.332
|
3.091
|
4.292
|
4.878
|
5.627
|
Nettomarge
|
7,9%
|
9,68%
|
7,29%
|
6,08%
|
11,9%
|
13,47%
|
13,27%
|
13,48%
|
WPA
2 |
0,4600
|
0,6000
|
0,4500
|
0,4300
|
0,9800
|
1,303
|
1,490
|
1,710
|
Free Cash Flow
|
-
|
-
|
-1.745
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-9,7%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1000
|
0,1500
|
0,1500
|
0,1500
|
0,1700
|
0,2633
|
0,2500
|
0,2450
|
Datum van publicatie
|
30/04/20
|
26/04/21
|
1/04/22
|
28/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-1.745
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,3%
|
19,4%
|
13,7%
|
11,8%
|
23,4%
|
23,5%
|
21,7%
|
21,3%
|
ROA (netto-inkomsten/totale activa)
|
7,21%
|
7,66%
|
5,55%
|
4,77%
|
9,76%
|
10,5%
|
10,6%
|
10,3%
|
Totale activa
1 |
16.584
|
19.466
|
23.674
|
27.903
|
31.688
|
40.708
|
46.133
|
54.862
|
Nettoactief per aandeel
2 |
2,620
|
3,130
|
3,690
|
3,950
|
4,720
|
5,680
|
6,860
|
8,270
|
Cashflow per aandeel
2 |
0,7400
|
1,270
|
0,2900
|
0,7200
|
1,700
|
1,730
|
2,150
|
2,320
|
Capex
1 |
1.206
|
1.535
|
2.582
|
3.594
|
2.011
|
3.197
|
3.456
|
3.072
|
Capex/omzet
|
7,97%
|
9,96%
|
14,34%
|
16,41%
|
7,74%
|
10,04%
|
9,4%
|
7,36%
|
Datum van publicatie
|
30/04/20
|
26/04/21
|
1/04/22
|
28/04/23
|
26/04/24
|
-
|
-
|
-
|
Gemiddelde koersdoel
21,26
CNY Spread / Gemiddelde doel +51,89% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,15% | 6,08 mld. | | +11,24% | 27,66 mld. | | +8,25% | 26,91 mld. | | +61,32% | 3,73 mld. | | +10,02% | 3,55 mld. | | -20,74% | 3,23 mld. | | +10,23% | 2,62 mld. | | +4,60% | 2,62 mld. | | +8,83% | 2,46 mld. | | +11,12% | 1,14 mld. |
Banden & Rubberproducten - Andere
|