Vertraagde tijd
Japan Exchange
06:13:01 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
507
JPY
|
-0,39%
|
|
-0,59%
|
-2,12%
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
15.362
|
8.081
|
6.123
|
7.477
|
5.758
|
6.027
|
Bedrijfswaarde
1 |
28.365
|
24.070
|
22.556
|
22.450
|
19.394
|
17.902
|
K/w-verhouding
|
87,3
x
|
40,9
x
|
8,03
x
|
10,2
x
|
11,6
x
|
7,4
x
|
Dividendrendement
|
1,77%
|
3,17%
|
4,19%
|
-
|
4,14%
|
4,3%
|
Marktkapitalisatie/omzet
|
0,82
x
|
0,49
x
|
0,4
x
|
0,49
x
|
0,4
x
|
0,41
x
|
Bedrijfswaarde/omzet
|
1,52
x
|
1,46
x
|
1,46
x
|
1,48
x
|
1,36
x
|
1,21
x
|
Bedrijfswaarde/EBITDA
|
20,5
x
|
16,4
x
|
9,06
x
|
9,62
x
|
8,44
x
|
7,56
x
|
Bedrijfswaarde/FCF
|
-283
x
|
-13,3
x
|
10,2
x
|
16,5
x
|
14,3
x
|
9,43
x
|
FCF Yield
|
-0,35%
|
-7,55%
|
9,76%
|
6,07%
|
7,01%
|
10,6%
|
Price to Book
|
4,9
x
|
4,01
x
|
2,42
x
|
2,33
x
|
1,6
x
|
1,42
x
|
Aantal aandelen (in duizenden)
|
10.879
|
10.255
|
10.274
|
10.313
|
10.356
|
10.356
|
Referentieprijs
2 |
1.412
|
788,0
|
596,0
|
725,0
|
556,0
|
582,0
|
Datum van publicatie
|
21/12/18
|
25/12/19
|
28/12/20
|
24/12/21
|
28/12/22
|
22/12/23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
18.665
|
16.510
|
15.401
|
15.133
|
14.240
|
14.848
|
EBITDA
1 |
1.382
|
1.466
|
2.490
|
2.334
|
2.299
|
2.369
|
Bedrijfsresultaat (EBIT)
1 |
702
|
733
|
1.514
|
1.258
|
1.253
|
1.344
|
Operationele Marge
|
3,76%
|
4,44%
|
9,83%
|
8,31%
|
8,8%
|
9,05%
|
Resultaat voor belastingen (EBT)
1 |
395
|
353
|
1.312
|
1.120
|
845
|
1.200
|
Nettowinst (verlies)
1 |
176
|
199
|
831
|
742
|
532
|
815
|
Nettomarge
|
0,94%
|
1,21%
|
5,4%
|
4,9%
|
3,74%
|
5,49%
|
WPA
2 |
16,17
|
19,27
|
74,24
|
71,32
|
47,77
|
78,70
|
Free Cash Flow
1 |
-100,1
|
-1.816
|
2.201
|
1.363
|
1.360
|
1.899
|
FCF-marge
|
-0,54%
|
-11%
|
14,29%
|
9,01%
|
9,55%
|
12,79%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
88,39%
|
58,4%
|
59,15%
|
80,18%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
264,85%
|
183,71%
|
255,62%
|
233,05%
|
Dividend per aandeel
2 |
25,00
|
25,00
|
25,00
|
-
|
23,00
|
25,00
|
Datum van publicatie
|
21/12/18
|
25/12/19
|
28/12/20
|
24/12/21
|
28/12/22
|
22/12/23
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
8.287
|
7.647
|
3.612
|
7.383
|
3.376
|
3.589
|
7.613
|
3.605
|
3.874
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
550
|
533
|
262
|
492
|
381
|
212
|
611
|
350
|
199
|
Operationele Marge
|
6,64%
|
6,97%
|
7,25%
|
6,66%
|
11,29%
|
5,91%
|
8,03%
|
9,71%
|
5,14%
|
Resultaat voor belastingen (EBT)
1 |
426
|
638
|
51
|
91
|
405
|
193
|
584
|
334
|
247
|
Nettowinst (verlies)
1 |
219
|
390
|
-72
|
-39
|
323
|
135
|
411
|
254
|
169
|
Nettomarge
|
2,64%
|
5,1%
|
-1,99%
|
-0,53%
|
9,57%
|
3,76%
|
5,4%
|
7,05%
|
4,36%
|
WPA
2 |
21,39
|
37,89
|
-7,020
|
-3,820
|
31,35
|
13,10
|
39,76
|
24,48
|
16,38
|
Dividend per aandeel
|
12,50
|
12,50
|
-
|
-
|
-
|
-
|
10,00
|
-
|
-
|
Datum van publicatie
|
14/05/20
|
17/05/21
|
31/03/22
|
13/05/22
|
10/08/22
|
13/02/23
|
12/05/23
|
10/08/23
|
14/02/24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
13.003
|
15.989
|
16.433
|
14.973
|
13.636
|
11.875
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
9,409
x
|
10,91
x
|
6,6
x
|
6,415
x
|
5,931
x
|
5,013
x
|
Free Cash Flow
1 |
-100
|
-1.816
|
2.201
|
1.363
|
1.360
|
1.899
|
ROE (netto-inkomsten/eigen vermogen)
|
3,87%
|
7,79%
|
36,8%
|
26,1%
|
16,3%
|
21%
|
ROA (netto-inkomsten/totale activa)
|
1,8%
|
1,8%
|
3,59%
|
2,97%
|
3,18%
|
3,67%
|
Totale activa
1 |
9.788
|
11.059
|
23.122
|
24.956
|
16.734
|
22.203
|
Nettoactief per aandeel
2 |
288,0
|
196,0
|
246,0
|
311,0
|
347,0
|
409,0
|
Cashflow per aandeel
2 |
522,0
|
418,0
|
485,0
|
469,0
|
343,0
|
326,0
|
Capex
1 |
2.396
|
2.330
|
299
|
129
|
98
|
82
|
Capex/omzet
|
12,84%
|
14,11%
|
1,94%
|
0,85%
|
0,69%
|
0,55%
|
Datum van publicatie
|
21/12/18
|
25/12/19
|
28/12/20
|
24/12/21
|
28/12/22
|
22/12/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,12% | 33,64 mln. | | -23,11% | 1,17 mld. | | -15,30% | 1,16 mld. | | +10,21% | 747 mln. | | -5,16% | 397 mln. | | -1,02% | 308 mln. | | +0,77% | 209 mln. | | -.--% | 205 mln. | | +17,24% | 90,03 mln. | | +12,84% | 60,53 mln. |
Mobiele telefoon dealers
|