slotkoers
Thailand S.E.
00:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,65
THB
|
-2,37%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.416
|
12.039
|
18.306
|
26.265
|
29.181
|
28.750
|
-
|
-
|
Bedrijfswaarde
1 |
75.554
|
68.986
|
80.830
|
26.265
|
29.181
|
104.755
|
109.698
|
132.680
|
K/w-verhouding
|
6,41
x
|
7,36
x
|
11
x
|
6,67
x
|
5,12
x
|
5,89
x
|
5,82
x
|
5,42
x
|
Dividendrendement
|
7,34%
|
4,94%
|
4,88%
|
-
|
-
|
10,1%
|
9,61%
|
10,3%
|
Marktkapitalisatie/omzet
|
0,61
x
|
0,36
x
|
0,64
x
|
0,78
x
|
0,79
x
|
0,75
x
|
0,76
x
|
0,72
x
|
Bedrijfswaarde/omzet
|
2,99
x
|
2,04
x
|
2,82
x
|
0,78
x
|
0,79
x
|
2,74
x
|
2,88
x
|
3,32
x
|
Bedrijfswaarde/EBITDA
|
38,9
x
|
28,4
x
|
23,2
x
|
5,46
x
|
4,86
x
|
17,8
x
|
17,4
x
|
20
x
|
Bedrijfswaarde/FCF
|
-9,18
x
|
45,8
x
|
-26,6
x
|
-
|
-
|
9,8
x
|
35,1
x
|
36,5
x
|
FCF Yield
|
-10,9%
|
2,18%
|
-3,76%
|
-
|
-
|
10,2%
|
2,85%
|
2,74%
|
Price to Book
|
0,5
x
|
0,32
x
|
0,47
x
|
-
|
-
|
0,58
x
|
0,56
x
|
0,61
x
|
Aantal aandelen (in duizenden)
|
14.142.734
|
14.862.734
|
14.883.054
|
14.923.126
|
16.486.281
|
17.215.861
|
-
|
-
|
Referentieprijs
2 |
1,090
|
0,8100
|
1,230
|
1,760
|
1,770
|
1,670
|
1,670
|
1,670
|
Datum van publicatie
|
2/03/20
|
1/03/21
|
1/03/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
25.241
|
33.833
|
28.642
|
33.712
|
36.965
|
38.204
|
38.043
|
39.998
|
EBITDA
1 |
1.941
|
2.432
|
3.477
|
4.807
|
6.003
|
5.893
|
6.314
|
6.644
|
Bedrijfsresultaat (EBIT)
1 |
1.512
|
1.605
|
2.660
|
3.957
|
5.098
|
5.146
|
5.435
|
5.707
|
Operationele Marge
|
5,99%
|
4,74%
|
9,29%
|
11,74%
|
13,79%
|
13,47%
|
14,29%
|
14,27%
|
Resultaat voor belastingen (EBT)
1 |
2.897
|
2.218
|
2.675
|
5.193
|
7.366
|
5.852
|
5.912
|
6.058
|
Nettowinst (verlies)
1 |
2.392
|
1.673
|
2.017
|
4.280
|
6.060
|
4.904
|
4.953
|
5.074
|
Nettomarge
|
9,48%
|
4,95%
|
7,04%
|
12,7%
|
16,39%
|
12,84%
|
13,02%
|
12,69%
|
WPA
2 |
0,1700
|
0,1100
|
0,1120
|
0,2640
|
0,3460
|
0,2833
|
0,2871
|
0,3080
|
Free Cash Flow
1 |
-8.230
|
1.507
|
-3.040
|
-
|
-
|
10.685
|
3.127
|
3.636
|
FCF-marge
|
-32,61%
|
4,45%
|
-10,61%
|
-
|
-
|
27,97%
|
8,22%
|
9,09%
|
Kasstroomconversie (ebitda)
|
-
|
61,95%
|
-
|
-
|
-
|
181,31%
|
49,53%
|
54,73%
|
Kasstroomconversie (nettowinst)
|
-
|
90,04%
|
-
|
-
|
-
|
217,91%
|
63,13%
|
71,66%
|
Dividend per aandeel
2 |
0,0800
|
0,0400
|
0,0600
|
-
|
-
|
0,1683
|
0,1605
|
0,1728
|
Datum van publicatie
|
2/03/20
|
1/03/21
|
1/03/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
17.390
|
14.539
|
7.087
|
5.057
|
7.269
|
8.669
|
12.835
|
7.648
|
9.185
|
16.832
|
9.332
|
10.801
|
9.734
|
9.360
|
EBITDA
|
615,8
|
2.042
|
335,5
|
868,3
|
-
|
1.501
|
1.783
|
1.322
|
1.395
|
2.718
|
1.765
|
-
|
1.245
|
-
|
Bedrijfsresultaat (EBIT)
1 |
212,8
|
1.628
|
131,5
|
654,8
|
772
|
1.288
|
1.575
|
1.088
|
1.158
|
2.247
|
1.542
|
1.309
|
1.031
|
1.099
|
Operationele Marge
|
1,22%
|
11,2%
|
1,86%
|
12,95%
|
10,62%
|
14,86%
|
12,27%
|
14,23%
|
12,61%
|
13,35%
|
16,53%
|
12,12%
|
10,59%
|
11,74%
|
Resultaat voor belastingen (EBT)
|
538,6
|
1.425
|
375,2
|
403,4
|
1.154
|
1.582
|
2.054
|
1.947
|
-
|
-
|
1.881
|
1.562
|
1.599
|
-
|
Nettowinst (verlies)
1 |
320,1
|
1.046
|
343
|
302,6
|
917,6
|
1.268
|
1.791
|
1.536
|
1.621
|
3.203
|
1.557
|
1.300
|
1.315
|
1.244
|
Nettomarge
|
1,84%
|
7,19%
|
4,84%
|
5,98%
|
12,62%
|
14,63%
|
13,96%
|
20,09%
|
17,65%
|
19,03%
|
16,69%
|
12,04%
|
13,51%
|
13,3%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0920
|
0,0930
|
-
|
0,0870
|
0,0740
|
0,0720
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/08/20
|
16/08/21
|
1/03/22
|
17/05/22
|
15/08/22
|
14/11/22
|
28/02/23
|
15/05/23
|
11/08/23
|
11/08/23
|
13/11/23
|
28/02/24
|
14/05/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
60.139
|
56.947
|
62.524
|
-
|
-
|
76.005
|
80.948
|
103.930
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
30,98
x
|
23,42
x
|
17,98
x
|
-
|
-
|
12,9
x
|
12,82
x
|
15,64
x
|
Free Cash Flow
1 |
-8.230
|
1.507
|
-3.040
|
-
|
-
|
10.685
|
3.127
|
3.636
|
ROE (netto-inkomsten/eigen vermogen)
|
7,74%
|
4,9%
|
5,27%
|
-
|
-
|
10,5%
|
10,1%
|
10,1%
|
ROA (netto-inkomsten/totale activa)
|
2,35%
|
1,51%
|
1,76%
|
-
|
-
|
3,43%
|
3,4%
|
3,49%
|
Totale activa
1 |
101.845
|
110.484
|
114.631
|
-
|
-
|
142.965
|
145.773
|
145.531
|
Nettoactief per aandeel
2 |
2,190
|
2,510
|
2,640
|
-
|
-
|
2,870
|
2,980
|
2,720
|
Cashflow per aandeel
2 |
1,150
|
1,780
|
1,450
|
-
|
-
|
0,3200
|
0,3200
|
0,3200
|
Capex
1 |
943
|
1.324
|
666
|
-
|
-
|
1.372
|
1.035
|
1.545
|
Capex/omzet
|
3,74%
|
3,91%
|
2,33%
|
-
|
-
|
3,59%
|
2,72%
|
3,86%
|
Datum van publicatie
|
2/03/20
|
1/03/21
|
1/03/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Laatste slotkoers
1,67
THB Gemiddelde koersdoel
2,089
THB Spread / Gemiddelde doel +25,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,97% | 23,41 mld. | | +8,76% | 10,8 mld. | | -33,75% | 10,52 mld. | | -24,98% | 7,64 mld. | | -12,85% | 6,44 mld. | | -3,86% | 6,08 mld. | | -7,62% | 6,02 mld. | | +0,28% | 3,69 mld. | | +50,32% | 3,75 mld. |
residentieel onroerend goed ontwikkeling
|