slotkoers
Shenzhen S.E.
00:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,9
CNY
|
-0,55%
|
|
+3,22%
|
+34,92%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.424
|
32.011
|
68.854
|
52.115
|
49.589
|
66.903
|
-
|
-
|
Bedrijfswaarde
1 |
19.964
|
32.011
|
75.628
|
59.483
|
57.805
|
76.726
|
75.470
|
74.431
|
K/w-verhouding
|
13,7
x
|
17,2
x
|
11,5
x
|
17
x
|
10,4
x
|
11,1
x
|
9,2
x
|
7,61
x
|
Dividendrendement
|
1,1%
|
-
|
0,87%
|
2,58%
|
2,71%
|
2,59%
|
2,89%
|
3,74%
|
Marktkapitalisatie/omzet
|
1,62
x
|
2,97
x
|
2,41
x
|
1,41
x
|
1,2
x
|
1,41
x
|
1,2
x
|
1,04
x
|
Bedrijfswaarde/omzet
|
1,85
x
|
2,97
x
|
2,65
x
|
1,61
x
|
1,39
x
|
1,61
x
|
1,35
x
|
1,16
x
|
Bedrijfswaarde/EBITDA
|
9,44
x
|
12,2
x
|
9,13
x
|
11,4
x
|
7,22
x
|
7,01
x
|
6,03
x
|
4,95
x
|
Bedrijfswaarde/FCF
|
-16,6
x
|
-
|
-
|
-
|
10,3
x
|
-395
x
|
11,3
x
|
9,16
x
|
FCF Yield
|
-6,03%
|
-
|
-
|
-
|
9,68%
|
-0,25%
|
8,86%
|
10,9%
|
Price to Book
|
1,89
x
|
2,35
x
|
2,53
x
|
2,47
x
|
1,95
x
|
2,23
x
|
1,86
x
|
1,56
x
|
Aantal aandelen (in duizenden)
|
2.922.633
|
3.360.956
|
3.369.423
|
3.362.263
|
3.361.946
|
3.361.946
|
-
|
-
|
Referentieprijs
2 |
5,962
|
9,524
|
20,44
|
15,50
|
14,75
|
19,90
|
19,90
|
19,90
|
Datum van publicatie
|
28/02/20
|
22/02/21
|
21/03/22
|
28/04/23
|
12/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.779
|
10.773
|
28.557
|
37.044
|
41.487
|
47.552
|
55.753
|
64.247
|
EBITDA
1 |
2.115
|
2.626
|
8.287
|
5.202
|
8.004
|
10.939
|
12.516
|
15.025
|
Bedrijfsresultaat (EBIT)
1 |
1.447
|
1.913
|
6.977
|
3.448
|
5.378
|
6.908
|
8.451
|
10.214
|
Operationele Marge
|
13,42%
|
17,76%
|
24,43%
|
9,31%
|
12,96%
|
14,53%
|
15,16%
|
15,9%
|
Resultaat voor belastingen (EBT)
1 |
1.452
|
1.907
|
6.993
|
3.445
|
5.368
|
6.877
|
8.333
|
10.100
|
Nettowinst (verlies)
1 |
1.273
|
1.661
|
6.007
|
3.062
|
4.789
|
6.025
|
7.286
|
8.808
|
Nettomarge
|
11,81%
|
15,42%
|
21,03%
|
8,27%
|
11,54%
|
12,67%
|
13,07%
|
13,71%
|
WPA
2 |
0,4339
|
0,5542
|
1,777
|
0,9100
|
1,420
|
1,789
|
2,163
|
2,615
|
Free Cash Flow
1 |
-1.203
|
-
|
-
|
-
|
5.594
|
-194
|
6.690
|
8.130
|
FCF-marge
|
-11,16%
|
-
|
-
|
-
|
13,48%
|
-0,41%
|
12%
|
12,65%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
69,89%
|
-
|
53,45%
|
54,11%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
116,79%
|
-
|
91,82%
|
92,3%
|
Dividend per aandeel
2 |
0,0656
|
-
|
0,1787
|
0,4000
|
0,4000
|
0,5149
|
0,5755
|
0,7438
|
Datum van publicatie
|
28/02/20
|
22/02/21
|
21/03/22
|
28/04/23
|
12/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
8.539
|
8.138
|
10.676
|
8.956
|
9.274
|
10.599
|
10.868
|
10.605
|
8.805
|
10.632
|
11.075
|
13.789
|
-
|
-
|
EBITDA
|
2.400
|
-
|
1.903
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.919
|
1.797
|
1.538
|
220,8
|
-107,5
|
1.310
|
1.732
|
1.520
|
1.176
|
1.599
|
1.745
|
2.198
|
-
|
-
|
Operationele Marge
|
22,47%
|
22,08%
|
14,4%
|
2,46%
|
-1,16%
|
12,36%
|
15,93%
|
14,33%
|
13,35%
|
15,04%
|
15,75%
|
15,94%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
1.303
|
1.736
|
1.513
|
1.176
|
1.567
|
1.603
|
2.041
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
45,75
|
1.133
|
1.551
|
1.396
|
1.023
|
1.721
|
1.603
|
1.140
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
0,49%
|
10,69%
|
14,27%
|
13,16%
|
11,61%
|
16,19%
|
14,47%
|
8,27%
|
-
|
-
|
WPA
2 |
0,5156
|
0,4543
|
0,1929
|
0,0900
|
-0,3400
|
0,3400
|
0,4600
|
0,4100
|
0,3000
|
0,5109
|
0,4758
|
0,3384
|
-
|
-
|
Dividend per aandeel
2 |
0,0868
|
-
|
0,2900
|
-
|
0,4000
|
-
|
-
|
-
|
-
|
0,1222
|
0,1222
|
0,1222
|
0,1687
|
0,1687
|
Datum van publicatie
|
21/03/22
|
26/04/22
|
29/08/22
|
24/10/22
|
28/04/23
|
17/07/23
|
24/10/23
|
12/03/24
|
22/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.540
|
-
|
6.774
|
7.368
|
8.216
|
9.823
|
8.567
|
7.529
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,201
x
|
-
|
0,8174
x
|
1,416
x
|
1,027
x
|
0,898
x
|
0,6845
x
|
0,5011
x
|
Free Cash Flow
1 |
-1.203
|
-
|
-
|
-
|
5.594
|
-194
|
6.690
|
8.130
|
ROE (netto-inkomsten/eigen vermogen)
|
14,8%
|
15,9%
|
36,4%
|
14,9%
|
19,7%
|
20%
|
20,7%
|
20,9%
|
ROA (netto-inkomsten/totale activa)
|
8,04%
|
6,61%
|
14,8%
|
-
|
-
|
8,07%
|
9,12%
|
9,65%
|
Totale activa
1 |
15.832
|
25.132
|
40.517
|
-
|
-
|
74.664
|
79.891
|
91.308
|
Nettoactief per aandeel
2 |
3,160
|
4,060
|
8,070
|
6,270
|
7,560
|
8,940
|
10,70
|
12,80
|
Cashflow per aandeel
2 |
0,4600
|
-0,1500
|
1,090
|
1,760
|
2,370
|
3,040
|
3,570
|
4,260
|
Capex
1 |
2.547
|
5.277
|
4.060
|
2.487
|
2.403
|
7.459
|
7.334
|
7.632
|
Capex/omzet
|
23,63%
|
48,99%
|
14,22%
|
6,71%
|
5,79%
|
15,69%
|
13,15%
|
11,88%
|
Datum van publicatie
|
28/02/20
|
22/02/21
|
21/03/22
|
28/04/23
|
12/03/24
|
-
|
-
|
-
|
Laatste slotkoers
19,9
CNY Gemiddelde koersdoel
21,45
CNY Spread / Gemiddelde doel +7,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +34,92% | 9,26 mld. | | +5,97% | 105 mld. | | -4,19% | 63,99 mld. | | +51,90% | 42,95 mld. | | +17,44% | 39,2 mld. | | +6,62% | 33,01 mld. | | +13,00% | 20,33 mld. | | +15,64% | 17,29 mld. | | +22,55% | 15,72 mld. | | +7,34% | 14,72 mld. |
Chemische grondstoffen - Andere
|