Beurs gesloten -
Nasdaq
22:30:01 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,77
USD
|
-0,56%
|
|
+14,94%
|
-20,63%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
88,51
|
147,5
|
174
|
50,94
|
82,97
|
66,87
|
-
|
-
|
Bedrijfswaarde
1 |
88,51
|
147,5
|
174
|
50,94
|
82,97
|
66,87
|
66,87
|
66,87
|
K/w-verhouding
|
-0,95
x
|
-1,49
x
|
-4,88
x
|
-1,06
x
|
1,6
x
|
-7,31
x
|
80,5
x
|
1,52
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
731
x
|
-
|
13,2
x
|
10
x
|
0,59
x
|
2,15
x
|
1,65
x
|
0,59
x
|
Bedrijfswaarde/omzet
|
731
x
|
-
|
13,2
x
|
10
x
|
0,59
x
|
2,15
x
|
1,65
x
|
0,59
x
|
Bedrijfswaarde/EBITDA
|
-
|
-2.889.865
x
|
-
|
-598.289
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-1.651.269
x
|
-
|
-
|
-603.706
x
|
-
|
-
|
-2.396.783
x
|
5.265.373
x
|
FCF Yield
|
-0%
|
-
|
-
|
-0%
|
-
|
-
|
-0%
|
0%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
9.726
|
19.280
|
28.520
|
32.657
|
37.208
|
37.780
|
-
|
-
|
Referentieprijs
2 |
9,100
|
7,650
|
6,100
|
1,560
|
2,230
|
1,770
|
1,770
|
1,770
|
Datum van publicatie
|
11/03/20
|
29/03/21
|
29/03/22
|
31/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
0,121
|
-
|
13,16
|
5,091
|
140,1
|
31,17
|
40,65
|
113,6
|
EBITDA
|
-
|
-51,04
|
-
|
-85,15
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-48,92
|
-51,15
|
-60,84
|
-85,76
|
72,67
|
-11,1
|
-1,142
|
72,11
|
Operationele Marge
|
-40.430,58%
|
-
|
-462,19%
|
-1.684,48%
|
51,85%
|
-35,62%
|
-2,81%
|
63,48%
|
Resultaat voor belastingen (EBT)
1 |
-53,71
|
-58,33
|
-35,95
|
-67,51
|
67,18
|
-9,737
|
-0,2726
|
73,64
|
Nettowinst (verlies)
1 |
-53,71
|
-55,18
|
-32,87
|
-62,81
|
67,04
|
-9,737
|
-0,6526
|
72,78
|
Nettomarge
|
-44.388,43%
|
-
|
-249,68%
|
-1.233,73%
|
47,84%
|
-31,24%
|
-1,61%
|
64,08%
|
WPA
2 |
-9,600
|
-5,150
|
-1,250
|
-1,470
|
1,390
|
-0,2420
|
0,0220
|
1,166
|
Free Cash Flow
|
-53,6
|
-
|
-
|
-84,39
|
-
|
-
|
-27,9
|
12,7
|
FCF-marge
|
-44.296,69%
|
-
|
-
|
-1.657,57%
|
-
|
-
|
-68,64%
|
11,18%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,45%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/03/20
|
29/03/21
|
29/03/22
|
31/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
0,516
|
0,597
|
0,687
|
1,323
|
1,557
|
1,524
|
1,13
|
131,5
|
1,761
|
5,797
|
0,303
|
4,242
|
13,22
|
13,47
|
0,8625
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-19,44
|
-22,3
|
-19,74
|
-21,74
|
-21,8
|
-22,48
|
-10,68
|
116,5
|
-10,1
|
-23,06
|
-9,793
|
-5,972
|
2,516
|
2,148
|
-8,52
|
Operationele Marge
|
-3.767,64%
|
-3.734,84%
|
-2.873,07%
|
-1.643,08%
|
-1.400,19%
|
-1.475,13%
|
-945,31%
|
88,63%
|
-573,42%
|
-397,88%
|
-3.231,95%
|
-140,78%
|
19,03%
|
15,95%
|
-987,83%
|
Resultaat voor belastingen (EBT)
1 |
-0,655
|
-29,24
|
-10,15
|
-13,34
|
-29,58
|
-14,43
|
-33,88
|
122,3
|
-1,757
|
-19,45
|
-9,414
|
-5,653
|
2,841
|
2,509
|
-7,711
|
Nettowinst (verlies)
1 |
-0,605
|
-29,24
|
-5,451
|
-13,34
|
-29,58
|
-14,43
|
-33,88
|
122,3
|
-1,757
|
-19,59
|
-9,414
|
-5,653
|
2,841
|
2,509
|
-7,711
|
Nettomarge
|
-117,25%
|
-4.898,32%
|
-793,45%
|
-1.008,69%
|
-1.900,06%
|
-946,78%
|
-2.997,88%
|
93,01%
|
-99,77%
|
-337,86%
|
-3.107%
|
-133,26%
|
21,49%
|
18,63%
|
-894,03%
|
WPA
2 |
-0,0200
|
-1,050
|
-0,1700
|
-0,3100
|
-0,6200
|
-0,2900
|
-0,7100
|
2,460
|
-0,0400
|
-0,3900
|
-0,1940
|
-0,1180
|
0,0340
|
0,0280
|
-0,1600
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/11/21
|
29/03/22
|
12/05/22
|
15/08/22
|
9/11/22
|
31/03/23
|
10/05/23
|
14/08/23
|
13/11/23
|
28/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-53,6
|
-
|
-
|
-84,4
|
-
|
-
|
-27,9
|
12,7
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
0
|
-
|
-
|
-
|
2
|
2
|
2
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
6,42%
|
4,92%
|
1,76%
|
Datum van publicatie
|
11/03/20
|
29/03/21
|
29/03/22
|
31/03/23
|
28/03/24
|
-
|
-
|
-
|
Laatste slotkoers
1,77
USD Gemiddelde koersdoel
6,875
USD Spread / Gemiddelde doel +288,42% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,63% | 66,87 mln. | | +21,85% | 546 mld. | | -4,77% | 359 mld. | | +16,97% | 323 mld. | | +5,69% | 290 mld. | | +13,68% | 234 mld. | | +3,65% | 198 mld. | | -11,12% | 194 mld. | | +8,08% | 167 mld. | | -3,40% | 157 mld. |
Farmaceutische producten - Andere
|