Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
86,04
USD
|
-1,40%
|
|
+4,34%
|
+0,78%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.045
|
12.423
|
20.125
|
15.348
|
12.812
|
18.026
|
-
|
-
|
Bedrijfswaarde
1 |
15.078
|
14.876
|
24.055
|
20.379
|
17.477
|
22.537
|
22.424
|
22.355
|
K/w-verhouding
|
6,67
x
|
12,8
x
|
16,4
x
|
9,71
x
|
-24,2
x
|
-255
x
|
18,5
x
|
12,8
x
|
Dividendrendement
|
5,35%
|
5,33%
|
3%
|
3,88%
|
4,53%
|
3,25%
|
3,27%
|
3,33%
|
Marktkapitalisatie/omzet
|
1,26
x
|
1,18
x
|
1,88
x
|
1,32
x
|
1,74
x
|
2,76
x
|
2,03
x
|
1,82
x
|
Bedrijfswaarde/omzet
|
1,45
x
|
1,42
x
|
2,25
x
|
1,75
x
|
2,37
x
|
3,45
x
|
2,52
x
|
2,26
x
|
Bedrijfswaarde/EBITDA
|
7,26
x
|
7,72
x
|
11,8
x
|
7,86
x
|
18,9
x
|
27,4
x
|
11,9
x
|
11,2
x
|
Bedrijfswaarde/FCF
|
13
x
|
13,2
x
|
21,3
x
|
15,7
x
|
27,9
x
|
50,2
x
|
22,7
x
|
16,6
x
|
FCF Yield
|
7,69%
|
7,59%
|
4,69%
|
6,38%
|
3,58%
|
1,99%
|
4,41%
|
6,03%
|
Price to Book
|
6,21
x
|
7,18
x
|
31,6
x
|
138
x
|
-10,7
x
|
-10,5
x
|
-14,8
x
|
-16,6
x
|
Aantal aandelen (in duizenden)
|
276.843
|
256.625
|
228.873
|
214.844
|
207.082
|
209.511
|
-
|
-
|
Referentieprijs
2 |
47,12
|
48,41
|
87,93
|
71,44
|
61,87
|
86,04
|
86,04
|
86,04
|
Datum van publicatie
|
2/08/19
|
28/07/20
|
21/07/21
|
21/07/22
|
26/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Giugno |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.391
|
10.509
|
10.681
|
11.661
|
7.384
|
6.524
|
8.883
|
9.883
|
EBITDA
1 |
2.077
|
1.927
|
2.042
|
2.593
|
926
|
821,5
|
1.881
|
2.003
|
Bedrijfsresultaat (EBIT)
1 |
1.536
|
1.548
|
1.645
|
2.142
|
413
|
588,1
|
1.606
|
1.800
|
Operationele Marge
|
14,78%
|
14,73%
|
15,4%
|
18,37%
|
5,59%
|
9,01%
|
18,07%
|
18,21%
|
Resultaat voor belastingen (EBT)
1 |
1.372
|
1.032
|
1.348
|
1.679
|
-496
|
54,12
|
1.044
|
1.527
|
Nettowinst (verlies)
1 |
2.012
|
1.004
|
1.314
|
1.649
|
-529
|
-68,36
|
987,4
|
1.400
|
Nettomarge
|
19,36%
|
9,55%
|
12,3%
|
14,14%
|
-7,16%
|
-1,05%
|
11,12%
|
14,16%
|
WPA
2 |
7,060
|
3,790
|
5,360
|
7,360
|
-2,560
|
-0,3368
|
4,655
|
6,731
|
Free Cash Flow
1 |
1.159
|
1.129
|
1.128
|
1.300
|
626
|
448,6
|
989,1
|
1.348
|
FCF-marge
|
11,15%
|
10,74%
|
10,56%
|
11,15%
|
8,48%
|
6,88%
|
11,14%
|
13,63%
|
Kasstroomconversie (ebitda)
|
55,8%
|
58,59%
|
55,24%
|
50,13%
|
67,6%
|
54,61%
|
52,58%
|
67,27%
|
Kasstroomconversie (nettowinst)
|
57,6%
|
112,45%
|
85,84%
|
78,84%
|
-
|
-
|
100,18%
|
96,28%
|
Dividend per aandeel
2 |
2,520
|
2,580
|
2,640
|
2,770
|
2,800
|
2,793
|
2,814
|
2,869
|
Datum van publicatie
|
2/08/19
|
28/07/20
|
21/07/21
|
21/07/22
|
26/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Giugno |
2020 S1
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
5.274
|
3.115
|
3.116
|
2.802
|
2.628
|
2.035
|
1.887
|
1.860
|
1.602
|
1.454
|
1.555
|
1.655
|
1.861
|
2.057
|
2.226
|
2.255
|
EBITDA
1 |
-
|
731
|
729
|
584
|
549
|
319
|
257
|
221
|
159
|
116
|
189
|
246
|
338,2
|
430
|
487,5
|
491,4
|
Bedrijfsresultaat (EBIT)
1 |
674
|
627
|
621
|
472
|
422
|
184
|
109
|
65
|
55
|
40
|
127
|
183
|
259
|
333,7
|
401
|
405,8
|
Operationele Marge
|
12,78%
|
20,13%
|
19,93%
|
16,85%
|
16,06%
|
9,04%
|
5,78%
|
3,49%
|
3,43%
|
2,75%
|
8,17%
|
11,06%
|
13,92%
|
16,22%
|
18,01%
|
17,99%
|
Resultaat voor belastingen (EBT)
1 |
-
|
533
|
514
|
351
|
281
|
27
|
-38
|
-400
|
-85
|
-147
|
-4
|
58
|
157,1
|
205,7
|
275,2
|
307
|
Nettowinst (verlies)
1 |
-
|
526
|
501
|
346
|
276
|
29
|
-33
|
-433
|
-92
|
-184
|
-19
|
25
|
115,7
|
188,7
|
250,7
|
267,9
|
Nettomarge
|
-
|
16,89%
|
16,08%
|
12,35%
|
10,5%
|
1,43%
|
-1,75%
|
-23,28%
|
-5,74%
|
-12,65%
|
-1,22%
|
1,51%
|
6,22%
|
9,17%
|
11,26%
|
11,88%
|
WPA
2 |
-
|
2,280
|
2,230
|
1,560
|
1,270
|
0,1400
|
-0,1600
|
-2,090
|
-0,4400
|
-0,8800
|
-0,0900
|
0,1200
|
0,5350
|
0,8840
|
1,173
|
1,254
|
Dividend per aandeel
2 |
-
|
0,7000
|
0,7000
|
0,7000
|
0,7000
|
0,7000
|
0,7000
|
0,7000
|
0,7000
|
0,7000
|
0,7000
|
0,7000
|
0,7000
|
0,7064
|
0,7128
|
0,7142
|
Datum van publicatie
|
4/02/20
|
22/10/21
|
26/01/22
|
27/04/22
|
21/07/22
|
26/10/22
|
25/01/23
|
20/04/23
|
26/07/23
|
26/10/23
|
24/01/24
|
23/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Giugno |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.033
|
2.453
|
3.930
|
5.031
|
4.665
|
4.511
|
4.398
|
4.329
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,9788
x
|
1,273
x
|
1,925
x
|
1,94
x
|
5,038
x
|
5,491
x
|
2,338
x
|
2,161
x
|
Free Cash Flow
1 |
1.159
|
1.129
|
1.128
|
1.300
|
626
|
449
|
989
|
1.348
|
ROE (netto-inkomsten/eigen vermogen)
|
71,9%
|
66,4%
|
114%
|
446%
|
-
|
0,2%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
22%
|
11,3%
|
14,9%
|
18,7%
|
-6,41%
|
13,8%
|
13,2%
|
16,4%
|
Totale activa
1 |
9.147
|
8.908
|
8.802
|
8.810
|
8.250
|
-495,4
|
7.461
|
8.551
|
Nettoactief per aandeel
2 |
7,590
|
6,740
|
2,780
|
0,5200
|
-5,790
|
-8,220
|
-5,830
|
-5,190
|
Cashflow per aandeel
2 |
6,180
|
6,470
|
6,640
|
7,400
|
4,550
|
2,320
|
6,200
|
7,080
|
Capex
1 |
602
|
585
|
498
|
381
|
316
|
279
|
340
|
407
|
Capex/omzet
|
5,79%
|
5,57%
|
4,66%
|
3,27%
|
4,28%
|
4,28%
|
3,82%
|
4,12%
|
Datum van publicatie
|
2/08/19
|
28/07/20
|
21/07/21
|
21/07/22
|
26/07/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
86,04
USD Gemiddelde koersdoel
95,06
USD Spread / Gemiddelde doel +10,48% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,78% | 18,03 mld. | | +63,48% | 89,27 mld. | | -6,95% | 27,4 mld. | | +1,12% | 22,32 mld. | | -17,31% | 14,31 mld. | | +9,13% | 10,03 mld. | | +14,60% | 9,94 mld. | | -14,40% | 9,54 mld. | | +17,98% | 9,41 mld. | | +11,11% | 7,92 mld. |
Computerhardware - Andere
|