Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.650
JPY
|
+1,54%
|
|
-6,52%
|
0,00%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
27.772
|
23.797
|
32.880
|
37.563
|
27.913
|
29.559
|
Bedrijfswaarde
1 |
17.043
|
10.466
|
19.483
|
28.535
|
22.106
|
28.292
|
K/w-verhouding
|
12,2
x
|
6,84
x
|
5,03
x
|
7,25
x
|
8,8
x
|
26,4
x
|
Dividendrendement
|
1,45%
|
4,58%
|
5,76%
|
4,62%
|
4,02%
|
3,7%
|
Marktkapitalisatie/omzet
|
0,34
x
|
0,32
x
|
0,42
x
|
0,42
x
|
0,33
x
|
0,32
x
|
Bedrijfswaarde/omzet
|
0,21
x
|
0,14
x
|
0,25
x
|
0,32
x
|
0,26
x
|
0,31
x
|
Bedrijfswaarde/EBITDA
|
2,29
x
|
1,53
x
|
2,61
x
|
2,77
x
|
3,45
x
|
5,87
x
|
Bedrijfswaarde/FCF
|
2,81
x
|
2,6
x
|
-50,5
x
|
-7,01
x
|
33,5
x
|
-11,1
x
|
FCF Yield
|
35,6%
|
38,5%
|
-1,98%
|
-14,3%
|
2,99%
|
-9,01%
|
Price to Book
|
0,99
x
|
0,75
x
|
0,9
x
|
0,92
x
|
0,69
x
|
0,75
x
|
Aantal aandelen (in duizenden)
|
40.366
|
40.403
|
40.295
|
40.347
|
37.418
|
36.448
|
Referentieprijs
2 |
688,0
|
589,0
|
816,0
|
931,0
|
746,0
|
811,0
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
23/06/20
|
23/06/21
|
23/06/22
|
23/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
81.659
|
74.036
|
78.631
|
90.025
|
85.132
|
92.414
|
EBITDA
1 |
7.444
|
6.855
|
7.470
|
10.313
|
6.416
|
4.819
|
Bedrijfsresultaat (EBIT)
1 |
6.236
|
5.565
|
5.962
|
8.471
|
4.419
|
2.670
|
Operationele Marge
|
7,64%
|
7,52%
|
7,58%
|
9,41%
|
5,19%
|
2,89%
|
Resultaat voor belastingen (EBT)
1 |
3.129
|
4.277
|
7.362
|
7.099
|
4.327
|
1.797
|
Nettowinst (verlies)
1 |
2.274
|
3.480
|
6.544
|
5.180
|
3.304
|
1.127
|
Nettomarge
|
2,78%
|
4,7%
|
8,32%
|
5,75%
|
3,88%
|
1,22%
|
WPA
2 |
56,33
|
86,16
|
162,4
|
128,4
|
84,79
|
30,72
|
Free Cash Flow
1 |
6.064
|
4.032
|
-385,8
|
-4.071
|
660,1
|
-2.550
|
FCF-marge
|
7,43%
|
5,45%
|
-0,49%
|
-4,52%
|
0,78%
|
-2,76%
|
Kasstroomconversie (ebitda)
|
81,46%
|
58,81%
|
-
|
-
|
10,29%
|
-
|
Kasstroomconversie (nettowinst)
|
266,65%
|
115,85%
|
-
|
-
|
19,98%
|
-
|
Dividend per aandeel
2 |
10,00
|
27,00
|
47,00
|
43,00
|
30,00
|
30,00
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
23/06/20
|
23/06/21
|
23/06/22
|
23/06/23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
31.139
|
34.950
|
38.663
|
22.679
|
20.025
|
41.892
|
26.617
|
17.897
|
39.634
|
25.192
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.438
|
2.236
|
1.753
|
1.117
|
-166
|
246
|
1.265
|
-21
|
993
|
1.766
|
Operationele Marge
|
4,62%
|
6,4%
|
4,53%
|
4,93%
|
-0,83%
|
0,59%
|
4,75%
|
-0,12%
|
2,51%
|
7,01%
|
Resultaat voor belastingen (EBT)
1 |
2.863
|
2.308
|
1.710
|
1.200
|
-155
|
228
|
1.216
|
74
|
1.238
|
1.720
|
Nettowinst (verlies)
1 |
2.625
|
2.007
|
1.191
|
848
|
-178
|
90
|
870
|
-3
|
861
|
1.169
|
Nettomarge
|
8,43%
|
5,74%
|
3,08%
|
3,74%
|
-0,89%
|
0,21%
|
3,27%
|
-0,02%
|
2,17%
|
4,64%
|
WPA
2 |
65,12
|
49,79
|
30,01
|
21,83
|
-4,790
|
2,470
|
23,65
|
-0,1100
|
23,62
|
32,08
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45,00
|
-
|
Datum van publicatie
|
6/11/19
|
9/11/20
|
8/11/21
|
8/02/22
|
8/08/22
|
7/11/22
|
8/02/23
|
4/08/23
|
6/11/23
|
6/02/24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
10.729
|
13.331
|
13.397
|
9.028
|
5.807
|
1.267
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
6.064
|
4.032
|
-386
|
-4.071
|
660
|
-2.550
|
ROE (netto-inkomsten/eigen vermogen)
|
8,4%
|
11,7%
|
19,2%
|
13,4%
|
8,13%
|
2,81%
|
ROA (netto-inkomsten/totale activa)
|
5,62%
|
4,86%
|
5,12%
|
6,87%
|
3,5%
|
2,13%
|
Totale activa
1 |
40.444
|
71.589
|
127.817
|
75.368
|
94.330
|
53.035
|
Nettoactief per aandeel
2 |
696,0
|
781,0
|
909,0
|
1.011
|
1.082
|
1.088
|
Cashflow per aandeel
2 |
365,0
|
389,0
|
352,0
|
348,0
|
342,0
|
224,0
|
Capex
1 |
2.203
|
1.935
|
3.488
|
3.730
|
3.516
|
5.047
|
Capex/omzet
|
2,7%
|
2,61%
|
4,44%
|
4,14%
|
4,13%
|
5,46%
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
23/06/20
|
23/06/21
|
23/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| 0,00% | 381 mln. | | +1,67% | 70,75 mld. | | -7,25% | 53,96 mld. | | +25,80% | 39,55 mld. | | +13,93% | 31,18 mld. | | +4,72% | 27,96 mld. | | +17,96% | 20,94 mld. | | +17,92% | 19,65 mld. | | +76,52% | 17,97 mld. | | +32,47% | 17,38 mld. |
Bouw & Techniek - Andere
|