Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,5252
USD
|
+2,40%
|
|
-5,37%
|
-81,44%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
73,78
|
71,41
|
198,4
|
177,6
|
159,1
|
32,39
|
32,39
|
-
|
Bedrijfswaarde
1 |
73,78
|
71,41
|
198,4
|
177,6
|
159,1
|
172,3
|
32,39
|
32,39
|
K/w-verhouding
|
-2
x
|
-1,97
x
|
-3,11
x
|
-8,62
x
|
-16,6
x
|
-3,88
x
|
-0,82
x
|
-2,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,83
x
|
2,31
x
|
3,9
x
|
3,49
x
|
2,63
x
|
5,13
x
|
0,71
x
|
0,33
x
|
Bedrijfswaarde/omzet
|
1,83
x
|
2,31
x
|
3,9
x
|
3,49
x
|
2,63
x
|
5,13
x
|
0,71
x
|
0,33
x
|
Bedrijfswaarde/EBITDA
|
-3.197.576
x
|
-4.001.327
x
|
-16.630.316
x
|
-22.925.131
x
|
23.753.236
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-7.458.786
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-19
x
|
-
|
-4,57
x
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
23.647
|
23.804
|
32.842
|
37.469
|
47.929
|
61.673
|
61.673
|
-
|
Referentieprijs
2 |
3,120
|
3,000
|
6,040
|
4,740
|
3,320
|
0,5252
|
0,5252
|
0,5252
|
Datum van publicatie
|
19/02/19
|
11/02/20
|
9/02/21
|
8/02/22
|
14/02/23
|
7/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
40,25
|
30,86
|
50,92
|
50,88
|
60,55
|
33,62
|
45,4
|
99,6
|
EBITDA
|
-23,07
|
-17,85
|
-11,93
|
-7,747
|
6,699
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-29,24
|
-26,16
|
-21,7
|
-13,18
|
1,638
|
-22,73
|
-16,8
|
8,5
|
Operationele Marge
|
-72,64%
|
-84,76%
|
-42,62%
|
-25,91%
|
2,71%
|
-67,63%
|
-37%
|
8,53%
|
Resultaat voor belastingen (EBT)
1 |
-36,72
|
-36,86
|
-53,54
|
-19,65
|
-6,26
|
-38,37
|
-36,9
|
-11,3
|
Nettowinst (verlies)
1 |
-36,92
|
-36,08
|
-54,48
|
-20,28
|
-9,008
|
-41,04
|
-38,9
|
-13,1
|
Nettomarge
|
-91,72%
|
-116,89%
|
-106,99%
|
-39,85%
|
-14,88%
|
-122,1%
|
-85,68%
|
-13,15%
|
WPA
2 |
-1,560
|
-1,520
|
-1,940
|
-0,5500
|
-0,2000
|
-0,7300
|
-0,6400
|
-0,2100
|
Free Cash Flow
|
-
|
-
|
-26,6
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-52,23%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/02/19
|
11/02/20
|
9/02/21
|
8/02/22
|
14/02/23
|
7/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
14,12
|
15,79
|
12,32
|
12,86
|
11,89
|
13,81
|
13,89
|
14,22
|
16,53
|
15,91
|
11,9
|
10
|
11,55
|
17,5
|
7,2
|
EBITDA
1 |
-2,785
|
-1,647
|
-1,9
|
0,629
|
-1,595
|
-1,607
|
0,428
|
1,34
|
4,474
|
0,366
|
-1,022
|
-6,1
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-5,386
|
-4,261
|
-4,67
|
-2,285
|
-4,061
|
-2,168
|
-0,657
|
-0,857
|
2,348
|
0,824
|
-2,215
|
-5,45
|
-3
|
-0,9
|
-7
|
Operationele Marge
|
-38,14%
|
-26,98%
|
-37,9%
|
-17,77%
|
-34,15%
|
-15,7%
|
-4,73%
|
-6,03%
|
14,21%
|
5,18%
|
-18,62%
|
-54,5%
|
-25,97%
|
-5,14%
|
-97,22%
|
Resultaat voor belastingen (EBT)
1 |
-8,893
|
-10,9
|
-11,27
|
-1,167
|
0,347
|
-7,558
|
2,123
|
-3,073
|
-1,256
|
-4,054
|
-4,374
|
-8,977
|
-7,3
|
-5,2
|
-12
|
Nettowinst (verlies)
1 |
-8,991
|
-11,26
|
-11,42
|
-1,317
|
0,192
|
-7,731
|
2,019
|
-3,193
|
-2,873
|
-4,961
|
-5,04
|
-10,71
|
-7,8
|
-5,7
|
-12,5
|
Nettomarge
|
-63,67%
|
-71,32%
|
-92,69%
|
-10,24%
|
1,61%
|
-55,98%
|
14,53%
|
-22,45%
|
-17,38%
|
-31,18%
|
-42,36%
|
-107,07%
|
-67,53%
|
-32,57%
|
-173,61%
|
WPA
2 |
-0,3000
|
-0,3600
|
-0,3300
|
-0,0400
|
0,0100
|
-0,2100
|
0,0400
|
-0,0700
|
-0,0600
|
-0,1000
|
-0,1000
|
-0,1850
|
-0,1450
|
-0,1000
|
-0,2100
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/10/20
|
9/02/21
|
27/04/21
|
3/08/21
|
2/11/21
|
8/02/22
|
3/05/22
|
2/08/22
|
2/11/22
|
14/02/23
|
3/05/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-26,6
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-53,6%
|
-
|
-43,8%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
68,85
|
-
|
124,3
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-0,1600
|
-
|
-1,320
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-0,6900
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
7,21
|
-
|
7,17
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
14,16%
|
-
|
11,84%
|
-
|
-
|
-
|
Datum van publicatie
|
19/02/19
|
11/02/20
|
9/02/21
|
8/02/22
|
14/02/23
|
7/03/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
0,5252
USD Gemiddelde koersdoel
3
USD Spread / Gemiddelde doel +471,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -81,44% | 32,39 mln. | | +77,16% | 2.159 mld. | | +20,41% | 623 mld. | | +31,87% | 622 mld. | | +6,78% | 254 mld. | | +14,54% | 185 mld. | | +4,12% | 162 mld. | | +34,57% | 127 mld. | | +35,67% | 105 mld. | | +1,72% | 100 mld. |
Halfgeleiders - Andere
|