slotkoers
Shanghai S.E.
00:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24,92
CNY
|
+1,42%
|
|
+2,55%
|
+19,64%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.310
|
4.114
|
4.478
|
2.731
|
2.825
|
3.356
|
-
|
-
|
Bedrijfswaarde
1 |
4.310
|
4.114
|
4.478
|
2.731
|
2.825
|
3.356
|
3.356
|
3.356
|
K/w-verhouding
|
14,6
x
|
21,4
x
|
19,7
x
|
16,3
x
|
14,2
x
|
14,4
x
|
12,5
x
|
11
x
|
Dividendrendement
|
4,82%
|
1,66%
|
2,1%
|
2,5%
|
4,8%
|
4,65%
|
2,53%
|
-
|
Marktkapitalisatie/omzet
|
1,86
x
|
2,04
x
|
1,71
x
|
1,36
x
|
1,52
x
|
1,62
x
|
1,39
x
|
1,22
x
|
Bedrijfswaarde/omzet
|
1,86
x
|
2,04
x
|
1,71
x
|
1,36
x
|
1,52
x
|
1,62
x
|
1,39
x
|
1,22
x
|
Bedrijfswaarde/EBITDA
|
10,8
x
|
16,2
x
|
-
|
10,5
x
|
9,24
x
|
10,3
x
|
9,16
x
|
8,29
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,67
x
|
2,61
x
|
-
|
1,53
x
|
1,47
x
|
1,65
x
|
1,49
x
|
1,43
x
|
Aantal aandelen (in duizenden)
|
138.594
|
136.370
|
134.305
|
136.625
|
135.626
|
134.676
|
-
|
-
|
Referentieprijs
2 |
31,10
|
30,17
|
33,34
|
19,99
|
20,83
|
24,92
|
24,92
|
24,92
|
Datum van publicatie
|
26/03/20
|
22/04/21
|
21/04/22
|
6/04/23
|
15/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.314
|
2.021
|
2.613
|
2.005
|
1.855
|
2.072
|
2.412
|
2.757
|
EBITDA
1 |
400,1
|
253,4
|
-
|
259,2
|
305,7
|
324,7
|
366,3
|
405
|
Bedrijfsresultaat (EBIT)
1 |
326,9
|
200,4
|
-
|
186,5
|
236
|
272
|
316,7
|
357
|
Operationele Marge
|
14,13%
|
9,92%
|
-
|
9,3%
|
12,72%
|
13,13%
|
13,13%
|
12,95%
|
Resultaat voor belastingen (EBT)
1 |
327,8
|
198,2
|
-
|
179,4
|
230,2
|
269,5
|
314,3
|
351
|
Nettowinst (verlies)
1 |
295,6
|
193
|
236,3
|
164,2
|
202,7
|
239,8
|
276,8
|
314
|
Nettomarge
|
12,77%
|
9,55%
|
9,05%
|
8,19%
|
10,93%
|
11,57%
|
11,48%
|
11,39%
|
WPA
2 |
2,130
|
1,410
|
1,690
|
1,230
|
1,470
|
1,725
|
1,993
|
2,260
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,500
|
0,5000
|
0,7000
|
0,5000
|
1,000
|
1,160
|
0,6300
|
-
|
Datum van publicatie
|
26/03/20
|
22/04/21
|
21/04/22
|
6/04/23
|
15/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
18,9%
|
12,1%
|
-
|
9,08%
|
10,5%
|
11,6%
|
12%
|
12,9%
|
ROA (netto-inkomsten/totale activa)
|
12,8%
|
7,13%
|
-
|
4,9%
|
5,99%
|
6,93%
|
6,96%
|
7,34%
|
Totale activa
1 |
2.314
|
2.706
|
-
|
3.351
|
3.384
|
3.460
|
3.978
|
4.277
|
Nettoactief per aandeel
2 |
11,60
|
11,50
|
-
|
13,00
|
14,20
|
15,10
|
16,70
|
17,50
|
Cashflow per aandeel
2 |
3,190
|
1,970
|
2,410
|
1,690
|
2,480
|
2,380
|
2,510
|
-
|
Capex
1 |
151
|
185
|
134
|
96,3
|
86,8
|
110
|
114
|
77
|
Capex/omzet
|
6,51%
|
9,15%
|
5,12%
|
4,8%
|
4,68%
|
5,32%
|
4,71%
|
2,79%
|
Datum van publicatie
|
26/03/20
|
22/04/21
|
21/04/22
|
6/04/23
|
15/04/24
|
-
|
-
|
-
|
Laatste slotkoers
24,92
CNY Gemiddelde koersdoel
26,02
CNY Spread / Gemiddelde doel +4,43% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,64% | 457 mln. | | +29,93% | 31,97 mld. | | +53,35% | 7,75 mld. | | +96,32% | 7,11 mld. | | -26,06% | 4,95 mld. | | +30,38% | 4,2 mld. | | +48,72% | 3,58 mld. | | +23,19% | 3,51 mld. | | +4,02% | 3,16 mld. | | -1,54% | 3,03 mld. |
Huishoudelijke apparaten
|