slotkoers
Shenzhen S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,5
CNY
|
-1,04%
|
|
-1,41%
|
+6,28%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
19.317
|
23.105
|
33.879
|
47.725
|
56.090
|
59.610
|
-
|
-
|
Bedrijfswaarde
1 |
30.686
|
34.334
|
40.777
|
43.836
|
45.941
|
38.537
|
36.011
|
59.610
|
K/w-verhouding
|
11,3
x
|
11,8
x
|
8,13
x
|
5,58
x
|
8,04
x
|
8,37
x
|
8,95
x
|
8,06
x
|
Dividendrendement
|
1,63%
|
1,77%
|
9,67%
|
10,3%
|
8,1%
|
6,67%
|
6,83%
|
9,19%
|
Marktkapitalisatie/omzet
|
0,59
x
|
0,68
x
|
0,75
x
|
0,73
x
|
1,01
x
|
1,09
x
|
1,07
x
|
1,05
x
|
Bedrijfswaarde/omzet
|
0,93
x
|
1,02
x
|
0,9
x
|
0,67
x
|
0,83
x
|
0,7
x
|
0,65
x
|
1,05
x
|
Bedrijfswaarde/EBITDA
|
4,54
x
|
5,6
x
|
3,94
x
|
2
x
|
2,93
x
|
2,42
x
|
2,43
x
|
3,69
x
|
Bedrijfswaarde/FCF
|
5.473.082
x
|
13.550.689
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,94
x
|
1,23
x
|
1,5
x
|
1,44
x
|
1,49
x
|
1,48
x
|
1,4
x
|
1,3
x
|
Aantal aandelen (in duizenden)
|
4.096.560
|
4.096.560
|
4.096.560
|
4.096.560
|
5.677.101
|
5.677.101
|
-
|
-
|
Referentieprijs
2 |
4,715
|
5,640
|
8,270
|
11,65
|
9,880
|
10,50
|
10,50
|
10,50
|
Datum van publicatie
|
20/04/20
|
26/04/21
|
14/04/22
|
24/04/23
|
22/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
32.955
|
33.757
|
45.285
|
65.183
|
55.523
|
54.684
|
55.564
|
56.632
|
EBITDA
1 |
6.752
|
6.136
|
10.337
|
21.891
|
15.675
|
15.894
|
14.841
|
16.175
|
Bedrijfsresultaat (EBIT)
1 |
3.809
|
3.128
|
7.205
|
18.008
|
11.790
|
11.265
|
11.950
|
12.576
|
Operationele Marge
|
11,56%
|
9,27%
|
15,91%
|
27,63%
|
21,23%
|
20,6%
|
21,51%
|
22,21%
|
Resultaat voor belastingen (EBT)
1 |
3.035
|
3.109
|
7.029
|
18.004
|
11.647
|
11.275
|
11.757
|
12.403
|
Nettowinst (verlies)
1 |
1.710
|
1.956
|
4.166
|
10.722
|
6.771
|
6.887
|
7.026
|
7.439
|
Nettomarge
|
5,19%
|
5,8%
|
9,2%
|
16,45%
|
12,2%
|
12,6%
|
12,64%
|
13,13%
|
WPA
2 |
0,4175
|
0,4775
|
1,017
|
2,089
|
1,228
|
1,255
|
1,173
|
1,303
|
Free Cash Flow
|
5.607
|
2.534
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
17,01%
|
7,51%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
83,03%
|
41,29%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
327,83%
|
129,52%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0769
|
0,1000
|
0,8000
|
1,200
|
0,8000
|
0,7000
|
0,7167
|
0,9650
|
Datum van publicatie
|
20/04/20
|
26/04/21
|
14/04/22
|
24/04/23
|
22/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
0,2500
|
0,5996
|
0,7900
|
0,6400
|
0,0600
|
0,4747
|
0,3700
|
0,1900
|
0,2000
|
0,1674
|
0,3700
|
0,4000
|
0,3300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/04/22
|
28/04/22
|
8/08/22
|
17/10/22
|
24/04/23
|
24/04/23
|
7/08/23
|
25/10/23
|
22/04/24
|
29/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
11.369
|
11.229
|
6.898
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
3.889
|
10.149
|
21.072
|
23.599
|
-
|
Hefboom (schuld/ebitda)
|
1,684
x
|
1,83
x
|
0,6673
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
5.607
|
2.534
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,5%
|
9,17%
|
20,2%
|
36,7%
|
18,7%
|
16,8%
|
15,1%
|
15,5%
|
ROA (netto-inkomsten/totale activa)
|
2,63%
|
2,75%
|
5,9%
|
11,3%
|
-
|
6,99%
|
7,27%
|
7,57%
|
Totale activa
1 |
65.077
|
71.035
|
70.555
|
94.618
|
-
|
98.486
|
96.643
|
98.263
|
Nettoactief per aandeel
2 |
4,990
|
4,570
|
5,510
|
8,070
|
6,630
|
7,100
|
7,500
|
8,110
|
Cashflow per aandeel
2 |
1,840
|
1,280
|
2,690
|
4,130
|
2,410
|
1,990
|
2,630
|
2,600
|
Capex
1 |
1.927
|
2.708
|
1.333
|
1.812
|
2.059
|
4.580
|
3.562
|
3.421
|
Capex/omzet
|
5,85%
|
8,02%
|
2,94%
|
2,78%
|
3,71%
|
8,38%
|
6,41%
|
6,04%
|
Datum van publicatie
|
20/04/20
|
26/04/21
|
14/04/22
|
24/04/23
|
22/04/24
|
-
|
-
|
-
|
Laatste slotkoers
10,5
CNY Gemiddelde koersdoel
11,94
CNY Spread / Gemiddelde doel +13,75% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,28% | 8,24 mld. | | +22,24% | 105 mld. | | -4,77% | 38,87 mld. | | +20,82% | 33,54 mld. | | +17,42% | 32,86 mld. | | +14,82% | 20,56 mld. | | +11,27% | 19,02 mld. | | -3,51% | 8,74 mld. | | +15,69% | 7,16 mld. | | +26,41% | 5,71 mld. |
Steenkool - Andere
|